Timberland Bancorp, Inc. / Fundamentals

    Income statement

    Net revenue
    €90.86M
    Cost of goods sold
    €21.63M
    Gross profit
    €47.32M
    SG&A expenses
    €16.88M
    R&D expenses
    €0.00
    EBITDA
    €23.03M
    D&A
    €1.61M
    EBIT
    €29.02M
    Interest expenses
    €27.76M
    EBT
    €29.04M
    Tax expenses
    €5.82M
    Net income
    €23.23M

    Cash flow statement

    Net deferred tax
    -€328.61K
    Non-cash items
    -€42.97M
    Changes in working capital
    -€1.66M
    Operating cash flow
    €5.68M
    Capex
    €256.54K
    Other investing cash flow
    -€21.20M
    Net investing cash flow
    -€14.67M
    Total cash dividends paid
    -€8.25M
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €25.64M
    Net financing cash flow
    €14.00M
    Foreign exchange effects
    €0.00
    Net change in cash
    €27.71M
    Cash at end of period
    €0.00
    Free cash flow
    €5.93M

    Balance sheet

    Cash and cash equivalents
    €27.91M
    Cash and short-term investments
    €149.38M
    Total receivables
    €1.24B
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €1.39B
    Property, plant & equipment
    €20.67M
    Goodwill
    €12.98M
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €33.65M
    Total assets
    €1.68B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.46B
    Common stock
    €23.36M
    Retained earnings
    €197.52M
    Other equity
    -€664.95K
    Total equity
    €220.22M
    Total liabilities and shareholders' equity
    €1.68B

    Company information

    Market capitalization
    €213.77M
    Employees
    274
    Enterprise Value
    €265.97M

    Company ratios

    Gross margin
    52.1% Much worse than peer group: 136.5%
    EBITDA margin
    25.3% Even with peer group: 26.2%
    EBIT margin
    31.9% Better than peer group: 23.2%
    EBT margin
    32.0% Better than peer group: 22.2%
    Net margin
    25.6% Better than peer group: 16.0%
    ROE
    10.5% Even with peer group: 7.6%
    ROA
    1.4% Even with peer group: 0.8%
    Asset turnover
    5.4% Even with peer group: 5.1%
    FCF margin
    6.0% Worse than peer group: 18.5%
    FCF yield
    2.5%
    Efficiency ratio
    74.7%
    Net sales per employee
    €331.62K
    Net income per employee
    €84.77K

    Notifications