Titan Mining Corporation / Fundamentals

    Income statement

    Net revenue
    €57.11M
    Cost of goods sold
    €45.98M
    Gross profit
    €11.14M
    SG&A expenses
    €3.30M
    R&D expenses
    €0.00
    EBITDA
    €14.64M
    D&A
    €5.32M
    EBIT
    €7.59M
    Interest expenses
    €2.82M
    EBT
    €6.50M
    Tax expenses
    €145.00K
    Net income
    €6.36M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €362.50K
    Changes in working capital
    -€565.51K
    Operating cash flow
    €11.62M
    Capex
    €4.21M
    Other investing cash flow
    €166.33K
    Net investing cash flow
    -€4.05M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€8.58M
    Other financing cash flow
    €3.29M
    Net financing cash flow
    -€5.29M
    Foreign exchange effects
    -€70.79K
    Net change in cash
    €2.21M
    Cash at end of period
    €6.94M
    Free cash flow
    €15.83M

    Balance sheet

    Cash and cash equivalents
    €6.94M
    Cash and short-term investments
    €6.94M
    Total receivables
    €3.29M
    Inventory
    €7.96M
    Other current assets
    €2.55M
    Total current assets
    €20.75M
    Property, plant & equipment
    €27.25M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €738.66K
    Total non-current assets
    €27.99M
    Total assets
    €48.74M
    Accounts payable
    €3.56M
    Short-term debt
    €19.29M
    Other current liabilities
    €5.62M
    Total current liabilities
    €28.47M
    Long-term debt
    €2.87M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €13.96M
    Total non-current liabilities
    €16.83M
    Total liabilities
    €45.30M
    Common stock
    €51.02M
    Retained earnings
    -€51.93M
    Other equity
    -€4.57M
    Total equity
    €3.44M
    Total liabilities and shareholders' equity
    €48.74M

    Company information

    Market capitalization
    €58.68M
    Employees
    140
    Enterprise Value
    €73.08M

    Company ratios

    Gross margin
    19.5% Much better than peer group: -494.7%
    EBITDA margin
    25.6% Much better than peer group: -87,443.2%
    EBIT margin
    13.3% Much better than peer group: -94,186.0%
    EBT margin
    11.4% Much better than peer group: -322,666.7%
    Net margin
    11.1% Much better than peer group: -315,826.2%
    ROE
    185.0% Much better than peer group: -78.7%
    ROA
    13.0% Much better than peer group: -120.3%
    Asset turnover
    117.2% Much better than peer group: 10.8%
    FCF margin
    13.0% Much better than peer group: -52,754.9%
    FCF yield
    12.6%
    Efficiency ratio
    74.4%
    Net sales per employee
    €407.95K
    Net income per employee
    €45.41K

    Notifications