TKG Huchems Co.,Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€733.75M +12.9%	€47.95M -42.4%	6.5% -0.063 pp	€69.78M -66.4%	9.5% -0.22 pp
2023	€650.05M -14.8%	€83.23M +64.9%	12.8% +0.062 pp	€207.37M +145.9%	31.9% +0.21 pp
2022	€763.15M +43.5%	€50.46M +8.0%	6.6% -0.022 pp	€84.32M +25.3%	11.0% -0.016 pp
2021	€531.80M +45.1%	€46.72M +52.6%	8.8% +0.0043 pp	€67.27M -3.4%	12.6% -0.064 pp
2020	€366.50M -10.0%	€30.62M -29.5%	8.4% -0.023 pp	€69.64M -21.2%	19.0% -0.027 pp
2019	€407.42M -13.5%	€43.45M -32.7%	10.7% -0.030 pp	€88.37M +1.6%	21.7% +0.032 pp
2018	€471.09M +6.6%	€64.53M -8.6%	13.7% -0.023 pp	€87.00M -20.2%	18.5% -0.062 pp
2017	€441.99M +19.6%	€70.64M +165.3%	16.0% +0.088 pp	€108.97M +32.6%	24.7% +0.024 pp
2016	€369.42M -0.4%	€26.62M +17.7%	7.2% +0.011 pp	€82.18M +62.9%	22.2% +0.086 pp
2015	€370.77M -16.2%	€22.62M -9.7%	6.1% +0.0044 pp	€50.44M -28.7%	13.6% -0.024 pp
2014	€442.53M -9.9%	€25.06M -24.8%	5.7% -0.011 pp	€70.73M +3.4%	16.0% +0.021 pp
2013	€491.36M +11.5%	€33.31M +0.9%	6.8% -0.0072 pp	€68.38M -25.6%	13.9% -0.070 pp
2012	€440.50M +25.8%	€33.02M +4.6%	7.5% -0.015 pp	€91.96M -6.0%	20.9% -0.071 pp
2011	€350.07M +5.1%	€31.55M -24.0%	9.0% -0.034 pp	€97.85M +8.2%	27.9% +0.0081 pp
2010	€333.05M +19.3%	€41.50M +1.1%	12.5% -0.022 pp	€90.40M +62.9%	27.1% +0.073 pp
2009	€279.26M +8.8%	€41.06M +65.3%	14.7% +0.050 pp	€55.51M +11.0%	19.9% +0.0040 pp
2008	€256.68M +37.8%	€24.84M +42.2%	9.7% +0.0031 pp	€49.99M +74.7%	19.5% +0.041 pp
2007	€186.33M	€17.46M	9.4%	€28.61M	15.4%