TOA Corporation / Fundamentals

    Income statement

    Net revenue
    €292.45M
    Cost of goods sold
    €162.57M
    Gross profit
    €129.88M
    SG&A expenses
    €109.14M
    R&D expenses
    €0.00
    EBITDA
    €31.09M
    D&A
    €9.21M
    EBIT
    €20.74M
    Interest expenses
    €369.71K
    EBT
    €22.64M
    Tax expenses
    €6.30M
    Net income
    €13.66M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€13.66M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €109.56M
    Cash and short-term investments
    €109.56M
    Total receivables
    €60.78M
    Inventory
    €84.84M
    Other current assets
    €6.22M
    Total current assets
    €261.39M
    Property, plant & equipment
    €61.15M
    Goodwill
    €4.91M
    Intangible assets
    €8.54M
    Long-term investments
    €52.01M
    Other non-current assets
    €5.71M
    Total non-current assets
    €135.06M
    Total assets
    €396.45M
    Accounts payable
    €22.84M
    Short-term debt
    €12.79M
    Other current liabilities
    €21.93M
    Total current liabilities
    €57.56M
    Long-term debt
    €4.43M
    Deferred tax liabilities
    €8.54M
    Other non-current liabilities
    €22.14M
    Total non-current liabilities
    €35.10M
    Total liabilities
    €92.66M
    Common stock
    €30.50M
    Retained earnings
    €196.55M
    Other equity
    €50.94M
    Total equity
    €303.77M
    Total liabilities and shareholders' equity
    €396.45M

    Company information

    Market capitalization
    €176.14M
    Employees
    1.9K
    Enterprise Value
    €13.75B

    Company ratios

    Gross margin
    44.4% Better than peer group: 26.7%
    EBITDA margin
    10.6% Even with peer group: 8.5%
    EBIT margin
    7.1% Even with peer group: 4.7%
    EBT margin
    7.7% Even with peer group: 3.8%
    Net margin
    4.7% Even with peer group: 2.3%
    ROE
    4.5% Even with peer group: 3.2%
    ROA
    3.4% Even with peer group: 2.1%
    Asset turnover
    73.8% Worse than peer group: 91.7%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    89.4%
    Net sales per employee
    €150.36K
    Net income per employee
    €7.02K

    Notifications