Tofutti Brands Inc. / Fundamentals

    Income statement

    Net revenue
    €6.82M
    Cost of goods sold
    €4.82M
    Gross profit
    €1.99M
    SG&A expenses
    €1.89M
    R&D expenses
    €129.56K
    EBITDA
    -€382.67K
    D&A
    €0.00
    EBIT
    -€382.67K
    Interest expenses
    €858.00
    EBT
    -€384.38K
    Tax expenses
    €211.07K
    Net income
    -€595.45K

    Cash flow statement

    Net deferred tax
    €211.07K
    Non-cash items
    -€241.10K
    Changes in working capital
    €343.20K
    Operating cash flow
    -€104.68K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€14.59K
    Other financing cash flow
    -€0.00
    Net financing cash flow
    -€14.59K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€119.26K
    Cash at end of period
    €300.30K
    Free cash flow
    -€104.68K

    Balance sheet

    Cash and cash equivalents
    €300.30K
    Cash and short-term investments
    €300.30K
    Total receivables
    €613.47K
    Inventory
    €1.90M
    Other current assets
    €78.08K
    Total current assets
    €2.89M
    Property, plant & equipment
    €274.56K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €18.02K
    Total non-current assets
    €292.58K
    Total assets
    €3.18M
    Accounts payable
    €285.71K
    Short-term debt
    €69.50K
    Other current liabilities
    €7.72K
    Total current liabilities
    €543.97K
    Long-term debt
    €220.51K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €220.51K
    Total liabilities
    €764.48K
    Common stock
    €44.62K
    Retained earnings
    €2.05M
    Other equity
    €0.00
    Total equity
    €2.42M
    Total liabilities and shareholders' equity
    €3.18M

    Company information

    Market capitalization
    €3.41M
    Employees
    5
    Enterprise Value
    €3.55M

    Company ratios

    Gross margin
    29.2% Even with peer group: 27.5%
    EBITDA margin
    -5.6% Better than peer group: -23.8%
    EBIT margin
    -5.6% Better than peer group: -20.4%
    EBT margin
    -5.6% Better than peer group: -24.6%
    Net margin
    -8.7% Better than peer group: -20.9%
    ROE
    -24.6% Much worse than peer group: 1,042,660,033,329,922.5%
    ROA
    -18.7% Much better than peer group: -483.2%
    Asset turnover
    214.3% Much better than peer group: 143.6%
    FCF margin
    -1.5% Better than peer group: -7.9%
    FCF yield
    -3.1%
    Efficiency ratio
    105.6%
    Net sales per employee
    €1.36M
    Net income per employee
    -€119.09K

    Notifications