Togami Electric Mfg. Co., Ltd. / Fundamentals

    Income statement

    Net revenue
    €157.35M
    Cost of goods sold
    €116.52M
    Gross profit
    €40.82M
    SG&A expenses
    €21.65M
    R&D expenses
    €0.00
    EBITDA
    €21.60M
    D&A
    €4.16M
    EBIT
    €19.17M
    Interest expenses
    €26.06K
    EBT
    €18.66M
    Tax expenses
    €4.89M
    Net income
    €13.62M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€13.62M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €43.90M
    Cash and short-term investments
    €43.90M
    Total receivables
    €35.87M
    Inventory
    €33.72M
    Other current assets
    €4.93M
    Total current assets
    €118.42M
    Property, plant & equipment
    €40.03M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €10.69M
    Other non-current assets
    €5.97M
    Total non-current assets
    €65.99M
    Total assets
    €184.41M
    Accounts payable
    €16.97M
    Short-term debt
    €2.36M
    Other current liabilities
    €17.89M
    Total current liabilities
    €37.22M
    Long-term debt
    €2.00M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €16.26M
    Total non-current liabilities
    €18.27M
    Total liabilities
    €55.49M
    Common stock
    €16.50M
    Retained earnings
    €102.55M
    Other equity
    €6.13M
    Total equity
    €128.92M
    Total liabilities and shareholders' equity
    €184.41M

    Company information

    Market capitalization
    €95.25M
    Employees
    1.1K
    Enterprise Value
    €9.76B

    Company ratios

    Gross margin
    25.9% Even with peer group: 27.5%
    EBITDA margin
    13.7% Even with peer group: 10.1%
    EBIT margin
    12.2% Better than peer group: 6.9%
    EBT margin
    11.9% Even with peer group: 6.9%
    Net margin
    8.7% Even with peer group: 4.7%
    ROE
    10.6% Even with peer group: 6.3%
    ROA
    7.4% Even with peer group: 4.3%
    Asset turnover
    85.3% Even with peer group: 88.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    86.3%
    Net sales per employee
    €145.29K
    Net income per employee
    €12.57K

    Notifications