TomaGold Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €618.65
    Gross profit
    -€618.65
    SG&A expenses
    €254.47K
    R&D expenses
    €0.00
    EBITDA
    -€330.44K
    D&A
    €618.65
    EBIT
    -€379.72K
    Interest expenses
    €4.15K
    EBT
    -€332.66K
    Tax expenses
    -€8.96K
    Net income
    -€323.70K

    Cash flow statement

    Net deferred tax
    -€8.96K
    Non-cash items
    -€71.91K
    Changes in working capital
    €295.98K
    Operating cash flow
    -€107.98K
    Capex
    -€1.25
    Other investing cash flow
    €0.00
    Net investing cash flow
    €98.85K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€215.15K
    Debt repayment
    €283.77K
    Other financing cash flow
    -€64.23K
    Net financing cash flow
    €4.38K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€4.75K
    Cash at end of period
    €11.25K
    Free cash flow
    -€107.98K

    Balance sheet

    Cash and cash equivalents
    €11.25K
    Cash and short-term investments
    €23.73K
    Total receivables
    €10.15K
    Inventory
    €0.00
    Other current assets
    €45.73K
    Total current assets
    €79.61K
    Property, plant & equipment
    €601.81
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €601.81
    Total assets
    €80.22K
    Accounts payable
    €352.54K
    Short-term debt
    €131.28K
    Other current liabilities
    €97.49K
    Total current liabilities
    €581.30K
    Long-term debt
    €16.65K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €16.65K
    Total liabilities
    €597.95K
    Common stock
    €12.98M
    Retained earnings
    -€16.86M
    Other equity
    €0.00
    Total equity
    -€517.73K
    Total liabilities and shareholders' equity
    €80.22K

    Company information

    Market capitalization
    €2.99M
    Employees
    0
    Enterprise Value
    €3.81M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    62.5%
    ROA
    -403.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.6%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications