Tomra Systems ASA / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€15.68B +1,137.0%	€1.09B +1,722.5%	7.0% +0.022 pp	€235.50M +8.1%	1.5% -0.16 pp
2023	€1.27B +21.1%	€59.87M -32.2%	4.7% -0.037 pp	€217.95M +28.1%	17.2% +0.0094 pp
2022	€1.05B +11.7%	€88.36M -5.7%	8.4% -0.016 pp	€170.18M -17.5%	16.3% -0.058 pp
2021	€936.93M +9.7%	€93.75M +40.8%	10.0% +0.022 pp	€206.26M +3.5%	22.0% -0.013 pp
2020	€853.84M +6.4%	€66.57M -5.8%	7.8% -0.010 pp	€199.25M +19.0%	23.3% +0.025 pp
2019	€802.74M +8.7%	€70.63M +11.1%	8.8% +0.0019 pp	€167.39M +10.5%	20.9% +0.0033 pp
2018	€738.28M +15.7%	€63.57M +21.2%	8.6% +0.0039 pp	€151.49M +11.7%	20.5% -0.0073 pp
2017	€638.33M +12.4%	€52.45M -11.6%	8.2% -0.022 pp	€135.61M +8.2%	21.2% -0.0083 pp
2016	€567.71M +7.6%	€59.37M +15.0%	10.5% +0.0068 pp	€125.29M +10.9%	22.1% +0.0066 pp
2015	€527.60M +29.4%	€51.60M +66.5%	9.8% +0.022 pp	€112.98M +30.2%	21.4% +0.0015 pp
2014	€407.88M +3.2%	€31.00M -4.2%	7.6% -0.0059 pp	€86.75M +20.1%	21.3% +0.030 pp
2013	€395.27M +13.0%	€32.35M -14.5%	8.2% -0.026 pp	€72.25M +53.2%	18.3% +0.048 pp
2012	€349.83M +10.4%	€37.83M +5.2%	10.8% -0.0053 pp	€47.17M -3.0%	13.5% -0.019 pp
2011	€316.91M +5.5%	€35.94M +268.7%	11.3% +0.081 pp	€48.65M +7.8%	15.4% +0.0032 pp
2010	€300.28M +5.3%	€9.75M -57.7%	3.2% -0.048 pp	€45.13M -15.2%	15.0% -0.036 pp
2009	€285.26M -8.3%	€23.04M -8.1%	8.1% +0.00022 pp	€53.20M +65.3%	18.6% +0.083 pp
2008	€311.08M +3.8%	€25.06M +4.4%	8.1% +0.00044 pp	€32.19M -28.8%	10.3% -0.047 pp
2007	€299.71M -12.0%	€24.01M -34.6%	8.0% -0.028 pp	€45.19M +52.0%	15.1% +0.063 pp
2006	€340.55M +64.3%	€36.69M +5,047.0%	10.8% +0.10 pp	€29.73M +42.7%	8.7% -0.013 pp
2005	€207.26M	€712.87K	0.3%	€20.83M	10.0%