TOSNET Corporation / Fundamentals

    Income statement

    Net revenue
    €68.32M
    Cost of goods sold
    €45.86M
    Gross profit
    €22.28M
    SG&A expenses
    €17.39M
    R&D expenses
    €0.00
    EBITDA
    €6.54M
    D&A
    €1.11M
    EBIT
    €5.01M
    Interest expenses
    €26.90K
    EBT
    €8.61M
    Tax expenses
    €3.32M
    Net income
    €5.29M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€5.29M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €31.75M
    Cash and short-term investments
    €32.32M
    Total receivables
    €8.42M
    Inventory
    €357.15K
    Other current assets
    €777.53K
    Total current assets
    €41.87M
    Property, plant & equipment
    €13.04M
    Goodwill
    €1.33M
    Intangible assets
    €310.51K
    Long-term investments
    €2.34M
    Other non-current assets
    €2.01M
    Total non-current assets
    €20.06M
    Total assets
    €61.93M
    Accounts payable
    €0.00
    Short-term debt
    €3.07M
    Other current liabilities
    €8.71M
    Total current liabilities
    €11.78M
    Long-term debt
    €2.18M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.63M
    Total non-current liabilities
    €4.81M
    Total liabilities
    €16.59M
    Common stock
    €4.46M
    Retained earnings
    €36.77M
    Other equity
    €494.78K
    Total equity
    €45.34M
    Total liabilities and shareholders' equity
    €61.93M

    Company information

    Market capitalization
    €37.28M
    Employees
    880
    Enterprise Value
    €1.83B

    Company ratios

    Gross margin
    32.6%
    EBITDA margin
    9.6%
    EBIT margin
    7.3%
    EBT margin
    12.6%
    Net margin
    7.7%
    ROE
    11.7%
    ROA
    8.5%
    Asset turnover
    110.3%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    90.4%
    Net sales per employee
    €77.64K
    Net income per employee
    €6.01K

    Notifications