TPG RE Finance Trust, Inc. / Fundamentals

    Income statement

    Net revenue
    €58.62M
    Cost of goods sold
    €7.38M
    Gross profit
    €41.76M
    SG&A expenses
    €9.85M
    R&D expenses
    €0.00
    EBITDA
    -€504.50K
    D&A
    €3.53M
    EBIT
    €8.28M
    Interest expenses
    €77.65M
    EBT
    €57.76M
    Tax expenses
    -€139.85K
    Net income
    €54.46M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €3.69M
    Changes in working capital
    €869.15K
    Operating cash flow
    €58.63M
    Capex
    €2.02M
    Other investing cash flow
    -€94.29M
    Net investing cash flow
    -€91.74M
    Total cash dividends paid
    -€59.15M
    Issuance of common stock
    -€149.29K
    Debt repayment
    €37.16M
    Other financing cash flow
    €144.07M
    Net financing cash flow
    €122.09M
    Foreign exchange effects
    €0.00
    Net change in cash
    €88.98M
    Cash at end of period
    €0.00
    Free cash flow
    €60.66M

    Balance sheet

    Cash and cash equivalents
    €142.30M
    Cash and short-term investments
    €142.30M
    Total receivables
    €25.90M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €168.20M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €3.57B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €2.25M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.63B
    Total non-current liabilities
    €2.63B
    Total liabilities
    €2.64B
    Common stock
    €67.78K
    Retained earnings
    -€552.73M
    Other equity
    €0.00
    Total equity
    €935.94M
    Total liabilities and shareholders' equity
    €3.57B

    Company information

    Market capitalization
    €523.12M
    Employees
    0
    Enterprise Value
    €3.09B

    Company ratios

    Gross margin
    71.2% Much better than peer group: -247.9%
    EBITDA margin
    -0.9% Much better than peer group: -269.6%
    EBIT margin
    14.1% Much worse than peer group: 112.5%
    EBT margin
    98.5% Much better than peer group: 72.6%
    Net margin
    92.9% Much better than peer group: 60.5%
    ROE
    5.8% Even with peer group: 3.9%
    ROA
    1.5% Better than peer group: -6.5%
    Asset turnover
    1.6% Even with peer group: 3.0%
    FCF margin
    96.6% Much worse than peer group: 594.0%
    FCF yield
    10.8%
    Efficiency ratio
    100.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications