Trevisa Investimentos S.A. / Fundamentals

    Income statement

    Net revenue
    €22.88M
    Cost of goods sold
    €16.57M
    Gross profit
    €6.31M
    SG&A expenses
    €3.32M
    R&D expenses
    €0.00
    EBITDA
    €7.22M
    D&A
    €2.73M
    EBIT
    €3.94M
    Interest expenses
    €222.34K
    EBT
    €4.25M
    Tax expenses
    -€1.67M
    Net income
    €5.92M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €300.90K
    Changes in working capital
    -€4.38M
    Operating cash flow
    €4.57M
    Capex
    €5.10M
    Other investing cash flow
    -€4.13K
    Net investing cash flow
    -€5.48M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €2.70M
    Other financing cash flow
    -€498.16K
    Net financing cash flow
    €2.20M
    Foreign exchange effects
    €0.00
    Net change in cash
    €1.39M
    Cash at end of period
    €2.84M
    Free cash flow
    €9.67M

    Balance sheet

    Cash and cash equivalents
    €2.84M
    Cash and short-term investments
    €2.91M
    Total receivables
    €1.69M
    Inventory
    €70.30K
    Other current assets
    €1.94M
    Total current assets
    €6.60M
    Property, plant & equipment
    €24.02M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €4.28M
    Total non-current assets
    €29.74M
    Total assets
    €36.34M
    Accounts payable
    €766.20K
    Short-term debt
    €365.96K
    Other current liabilities
    €2.53M
    Total current liabilities
    €4.11M
    Long-term debt
    €2.89M
    Deferred tax liabilities
    €448.33K
    Other non-current liabilities
    €3.43M
    Total non-current liabilities
    €6.77M
    Total liabilities
    €10.89M
    Common stock
    €14.28M
    Retained earnings
    €1.16M
    Other equity
    €0.00
    Total equity
    €25.46M
    Total liabilities and shareholders' equity
    €36.34M

    Company information

    Market capitalization
    €19.30M
    Employees
    0
    Enterprise Value
    €274.27M

    Company ratios

    Gross margin
    27.6%
    EBITDA margin
    31.5%
    EBIT margin
    17.2%
    EBT margin
    18.6%
    Net margin
    25.9%
    ROE
    23.3%
    ROA
    16.3%
    Asset turnover
    62.9%
    FCF margin
    -2.3%
    FCF yield
    -2.8%
    Efficiency ratio
    68.5%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications