TRF Limited / Fundamentals

    Income statement

    Net revenue
    €11.73M
    Cost of goods sold
    €2.26M
    Gross profit
    €9.47M
    SG&A expenses
    €2.93M
    R&D expenses
    €0.00
    EBITDA
    €3.61M
    D&A
    €241.83K
    EBIT
    €3.27M
    Interest expenses
    €1.06M
    EBT
    €3.02M
    Tax expenses
    €501.65K
    Net income
    €2.52M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.52M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €18.75M
    Cash and short-term investments
    €20.69M
    Total receivables
    €3.01M
    Inventory
    €437.88K
    Other current assets
    €2.21M
    Total current assets
    €26.34M
    Property, plant & equipment
    €2.08M
    Goodwill
    €0.00
    Intangible assets
    €25.67K
    Long-term investments
    €2.70M
    Other non-current assets
    €1.97M
    Total non-current assets
    €6.78M
    Total assets
    €33.12M
    Accounts payable
    €3.67M
    Short-term debt
    €11.59K
    Other current liabilities
    €8.11M
    Total current liabilities
    €11.80M
    Long-term debt
    €11.23M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.94M
    Total non-current liabilities
    €13.17M
    Total liabilities
    €24.97M
    Common stock
    €1.07M
    Retained earnings
    €0.00
    Other equity
    €7.07M
    Total equity
    €8.15M
    Total liabilities and shareholders' equity
    €33.12M

    Company information

    Market capitalization
    €41.63M
    Employees
    464
    Enterprise Value
    €4.71B

    Company ratios

    Gross margin
    80.7% Much better than peer group: 44.2%
    EBITDA margin
    30.7% Much better than peer group: 3.4%
    EBIT margin
    27.9% Much better than peer group: -2.7%
    EBT margin
    25.7% Much better than peer group: -10.9%
    Net margin
    21.5% Much better than peer group: -12.1%
    ROE
    30.9% Better than peer group: 11.8%
    ROA
    7.6% Better than peer group: -0.9%
    Asset turnover
    35.4% Worse than peer group: 52.9%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    69.3%
    Net sales per employee
    €25.28K
    Net income per employee
    €5.43K

    Notifications