Trio Mercantile & Trading Limited / Fundamentals

    Income statement

    Net revenue
    €161.87K
    Cost of goods sold
    €171.85K
    Gross profit
    -€9.98K
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    -€75.19K
    D&A
    €590.44
    EBIT
    -€75.78K
    Interest expenses
    €0.00
    EBT
    -€5.26K
    Tax expenses
    €1.85K
    Net income
    -€7.12K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €7.01K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €38.78K
    Cash and short-term investments
    €58.45K
    Total receivables
    €604.55K
    Inventory
    €25.65K
    Other current assets
    €0.98
    Total current assets
    €688.65K
    Property, plant & equipment
    €2.07K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.02M
    Total non-current assets
    €2.02M
    Total assets
    €2.71M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €357.25K
    Total current liabilities
    €357.25K
    Long-term debt
    €11.44K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €11.44K
    Total liabilities
    €368.69K
    Common stock
    €1.33M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €2.34M
    Total liabilities and shareholders' equity
    €2.71M

    Company information

    Market capitalization
    €462.18K
    Employees
    2
    Enterprise Value
    €43.69M

    Company ratios

    Gross margin
    -6.2%
    EBITDA margin
    -46.5%
    EBIT margin
    -46.8%
    EBT margin
    -3.3%
    Net margin
    -4.4%
    ROE
    -0.3%
    ROA
    -0.3%
    Asset turnover
    6.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    146.5%
    Net sales per employee
    €80.94K
    Net income per employee
    -€3.56K

    Notifications