Tritax Big Box REIT plc / Fundamentals

    Income statement

    Net revenue
    €579.22M
    Cost of goods sold
    €57.50M
    Gross profit
    €521.72M
    SG&A expenses
    €67.30M
    R&D expenses
    €6.68M
    EBITDA
    €482.14M
    D&A
    €2.13M
    EBIT
    €693.59M
    Interest expenses
    €34.57M
    EBT
    €573.58M
    Tax expenses
    -€57.62K
    Net income
    €574.10M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€138.97M
    Changes in working capital
    -€55.54M
    Operating cash flow
    €357.34M
    Capex
    €0.00
    Other investing cash flow
    -€439.39M
    Net investing cash flow
    -€449.30M
    Total cash dividends paid
    -€334.81M
    Issuance of common stock
    €57.16M
    Debt repayment
    €286.93M
    Other financing cash flow
    €102.85M
    Net financing cash flow
    €112.12M
    Foreign exchange effects
    €15.79M
    Net change in cash
    -€26.73M
    Cash at end of period
    €77.09M
    Free cash flow
    €357.34M

    Balance sheet

    Cash and cash equivalents
    €61.19M
    Cash and short-term investments
    €61.19M
    Total receivables
    €77.21M
    Inventory
    €0.00
    Other current assets
    €333.14M
    Total current assets
    €471.54M
    Property, plant & equipment
    €7.39B
    Goodwill
    €0.00
    Intangible assets
    €691.40K
    Long-term investments
    €34.92M
    Other non-current assets
    €151.99M
    Total non-current assets
    €7.58B
    Total assets
    €8.05B
    Accounts payable
    €142.77M
    Short-term debt
    €0.00
    Other current liabilities
    €69.49M
    Total current liabilities
    €212.26M
    Long-term debt
    €2.49B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €9.22M
    Total non-current liabilities
    €2.50B
    Total liabilities
    €2.71B
    Common stock
    €28.58M
    Retained earnings
    €3.88B
    Other equity
    €1.37B
    Total equity
    €5.34B
    Total liabilities and shareholders' equity
    €8.05B

    Company information

    Market capitalization
    €4.22B
    Employees
    0
    Enterprise Value
    €5.53B

    Company ratios

    Gross margin
    90.1% Even with peer group: 90.9%
    EBITDA margin
    83.2% Much better than peer group: 40.5%
    EBIT margin
    119.7% Much better than peer group: 74.8%
    EBT margin
    99.0% Much better than peer group: 55.3%
    Net margin
    99.1% Much worse than peer group: 251.3%
    ROE
    10.8% Much worse than peer group: 36.1%
    ROA
    7.1% Worse than peer group: 21.5%
    Asset turnover
    7.2% Even with peer group: 12.0%
    FCF margin
    61.7% Much better than peer group: -36.5%
    FCF yield
    8.5%
    Efficiency ratio
    16.8%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications