Triumph Science & Technology Co.,Ltd / Fundamentals

    Income statement

    Net revenue
    €658.82M
    Cost of goods sold
    €545.88M
    Gross profit
    €112.94M
    SG&A expenses
    €3.21M
    R&D expenses
    €39.05M
    EBITDA
    €41.97M
    D&A
    €3.28M
    EBIT
    €29.42M
    Interest expenses
    €12.78M
    EBT
    €29.20M
    Tax expenses
    €4.91M
    Net income
    €18.16M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €34.71M
    Changes in working capital
    €0.00
    Operating cash flow
    €45.40M
    Capex
    €77.75M
    Other investing cash flow
    €4.36M
    Net investing cash flow
    -€45.87M
    Total cash dividends paid
    -€23.36M
    Issuance of common stock
    €0.00
    Debt repayment
    €84.72M
    Other financing cash flow
    -€31.40M
    Net financing cash flow
    €29.95M
    Foreign exchange effects
    -€93.04K
    Net change in cash
    €29.30M
    Cash at end of period
    €72.03M
    Free cash flow
    €123.14M

    Balance sheet

    Cash and cash equivalents
    €78.41M
    Cash and short-term investments
    €101.53M
    Total receivables
    €258.81M
    Inventory
    €317.95M
    Other current assets
    €54.28M
    Total current assets
    €732.57M
    Property, plant & equipment
    €605.97M
    Goodwill
    €23.27M
    Intangible assets
    €80.14M
    Long-term investments
    €0.00
    Other non-current assets
    €4.06M
    Total non-current assets
    €718.46M
    Total assets
    €1.45B
    Accounts payable
    €173.11M
    Short-term debt
    €334.50M
    Other current liabilities
    €172.96M
    Total current liabilities
    €683.24M
    Long-term debt
    €184.26M
    Deferred tax liabilities
    €73.13K
    Other non-current liabilities
    €44.77K
    Total non-current liabilities
    €204.02M
    Total liabilities
    €887.26M
    Common stock
    €114.37M
    Retained earnings
    €80.02M
    Other equity
    €0.00
    Total equity
    €563.76M
    Total liabilities and shareholders' equity
    €1.45B

    Company information

    Market capitalization
    €1.27B
    Employees
    5.9K
    Enterprise Value
    €13.83B

    Company ratios

    Gross margin
    17.1% Even with peer group: 21.7%
    EBITDA margin
    6.4% Worse than peer group: 15.4%
    EBIT margin
    4.5% Even with peer group: 7.6%
    EBT margin
    4.4% Even with peer group: 8.2%
    Net margin
    2.8% Even with peer group: 5.7%
    ROE
    3.2% Even with peer group: 6.1%
    ROA
    1.3% Even with peer group: 2.7%
    Asset turnover
    45.4% Even with peer group: 50.3%
    FCF margin
    -4.9% Even with peer group: -9.3%
    FCF yield
    -2.5%
    Efficiency ratio
    93.6%
    Net sales per employee
    €112.06K
    Net income per employee
    €3.09K

    Notifications