Truscott Mining Corporation Limited / Fundamentals

    Income statement

    Net revenue
    €92.99
    Cost of goods sold
    €691.24
    Gross profit
    -€598.25
    SG&A expenses
    €408.68K
    R&D expenses
    €0.00
    EBITDA
    -€422.33K
    D&A
    €649.79
    EBIT
    -€408.69K
    Interest expenses
    €0.00
    EBT
    -€483.63K
    Tax expenses
    €0.00
    Net income
    -€483.63K

    Cash flow statement

    Net deferred tax
    -€3.68K
    Non-cash items
    €100.25K
    Changes in working capital
    €114.27
    Operating cash flow
    -€203.07K
    Capex
    €301.59K
    Other investing cash flow
    €191.41K
    Net investing cash flow
    -€156.42K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€3.13K
    Debt repayment
    €0.00
    Other financing cash flow
    €349.98K
    Net financing cash flow
    €272.07K
    Foreign exchange effects
    €69.75K
    Net change in cash
    -€87.41K
    Cash at end of period
    €63.22K
    Free cash flow
    €98.52K

    Balance sheet

    Cash and cash equivalents
    €63.22K
    Cash and short-term investments
    €63.22K
    Total receivables
    €203.09K
    Inventory
    €0.00
    Other current assets
    €15.45K
    Total current assets
    €281.76K
    Property, plant & equipment
    €1.57M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €23.02K
    Total non-current assets
    €1.59M
    Total assets
    €1.88M
    Accounts payable
    €12.63K
    Short-term debt
    €252.35K
    Other current liabilities
    €758.27K
    Total current liabilities
    €1.02M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.02M
    Common stock
    €5.87M
    Retained earnings
    -€5.32M
    Other equity
    €307.92K
    Total equity
    €852.36K
    Total liabilities and shareholders' equity
    €1.88M

    Company information

    Market capitalization
    €5.25M
    Employees
    1
    Enterprise Value
    €10.87M

    Company ratios

    Gross margin
    -643.4% Much better than peer group: -47,920.7%
    EBITDA margin
    -454,181.9% Much better than peer group: -123,389,059.8%
    EBIT margin
    -439,512.0% Much better than peer group: -110,945,644.1%
    EBT margin
    -520,104.2% Much better than peer group: -123,313,022.8%
    Net margin
    -520,104.2% Much better than peer group: -122,437,404.0%
    ROE
    -56.7% Much better than peer group: -5,989.1%
    ROA
    -25.8% Much better than peer group: -3,558.9%
    Asset turnover
    0.0% Much worse than peer group: 1,362.7%
    FCF margin
    -542,716.9% Much better than peer group: -247,025,976.2%
    FCF yield
    -9.6%
    Efficiency ratio
    454,281.9%
    Net sales per employee
    €92.99
    Net income per employee
    -€483.63K

    Notifications