Tsunagu Group Holdings, Inc. / Fundamentals

    Income statement

    Net revenue
    €100.37M
    Cost of goods sold
    €57.04M
    Gross profit
    €43.24M
    SG&A expenses
    €39.13M
    R&D expenses
    €0.00
    EBITDA
    €5.85M
    D&A
    €1.84M
    EBIT
    €3.99M
    Interest expenses
    €44.03K
    EBT
    €2.66M
    Tax expenses
    €789.75K
    Net income
    €1.93M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.93M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €5.76M
    Cash and short-term investments
    €5.76M
    Total receivables
    €12.43M
    Inventory
    €310.17K
    Other current assets
    €1.41M
    Total current assets
    €19.91M
    Property, plant & equipment
    €739.57K
    Goodwill
    €1.74M
    Intangible assets
    €3.29M
    Long-term investments
    €0.00
    Other non-current assets
    €1.80M
    Total non-current assets
    €7.56M
    Total assets
    €27.47M
    Accounts payable
    €3.19M
    Short-term debt
    €2.67M
    Other current liabilities
    €9.53M
    Total current liabilities
    €15.38M
    Long-term debt
    €483.26K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €253.55K
    Total non-current liabilities
    €736.81K
    Total liabilities
    €16.12M
    Common stock
    €4.02M
    Retained earnings
    €4.20M
    Other equity
    €0.00
    Total equity
    €11.35M
    Total liabilities and shareholders' equity
    €27.47M

    Company information

    Market capitalization
    €30.99M
    Employees
    586
    Enterprise Value
    €5.13B

    Company ratios

    Gross margin
    43.1% Better than peer group: 30.3%
    EBITDA margin
    5.8% Even with peer group: 10.5%
    EBIT margin
    4.0% Worse than peer group: 9.7%
    EBT margin
    2.6% Worse than peer group: 9.6%
    Net margin
    1.9% Even with peer group: 6.5%
    ROE
    17.0% Even with peer group: 16.3%
    ROA
    7.0% Even with peer group: 11.3%
    Asset turnover
    365.4% Much better than peer group: 178.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.2%
    Net sales per employee
    €171.28K
    Net income per employee
    €3.29K

    Notifications