Turtle Beach Corporation / Fundamentals

    Income statement

    Net revenue
    €311.12M
    Cost of goods sold
    €197.01M
    Gross profit
    €114.11M
    SG&A expenses
    €76.14M
    R&D expenses
    €14.88M
    EBITDA
    €22.15M
    D&A
    €5.69M
    EBIT
    €21.33M
    Interest expenses
    €8.40M
    EBT
    €16.92M
    Tax expenses
    -€274.83K
    Net income
    €17.19M

    Cash flow statement

    Net deferred tax
    -€248.99K
    Non-cash items
    -€6.60M
    Changes in working capital
    -€18.19M
    Operating cash flow
    €24.51M
    Capex
    €2.97M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€799.52K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €303.27K
    Debt repayment
    -€63.42M
    Other financing cash flow
    €58.67M
    Net financing cash flow
    -€24.87M
    Foreign exchange effects
    €509.18K
    Net change in cash
    -€652.19K
    Cash at end of period
    €10.08M
    Free cash flow
    €27.48M

    Balance sheet

    Cash and cash equivalents
    €10.08M
    Cash and short-term investments
    €10.08M
    Total receivables
    €31.39M
    Inventory
    €66.17M
    Other current assets
    €11.28M
    Total current assets
    €118.92M
    Property, plant & equipment
    €4.12M
    Goodwill
    €43.45M
    Intangible assets
    €33.06M
    Long-term investments
    €0.00
    Other non-current assets
    €7.39M
    Total non-current assets
    €88.01M
    Total assets
    €206.93M
    Accounts payable
    €29.71M
    Short-term debt
    €0.00
    Other current liabilities
    €33.95M
    Total current liabilities
    €64.84M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €41.43M
    Total non-current liabilities
    €41.43M
    Total liabilities
    €106.27M
    Common stock
    €17.23K
    Retained earnings
    -€104.84M
    Other equity
    €1.94M
    Total equity
    €100.66M
    Total liabilities and shareholders' equity
    €206.93M

    Company information

    Market capitalization
    €304.85M
    Employees
    252
    Enterprise Value
    €313.07M

    Company ratios

    Gross margin
    36.7% Better than peer group: 21.3%
    EBITDA margin
    7.1% Much better than peer group: -22.4%
    EBIT margin
    6.9% Much better than peer group: -27.0%
    EBT margin
    5.4% Much better than peer group: -29.4%
    Net margin
    5.5% Much better than peer group: -30.2%
    ROE
    17.1% Much worse than peer group: 44.4%
    ROA
    8.3% Better than peer group: -6.7%
    Asset turnover
    150.4% Much better than peer group: 127.6%
    FCF margin
    6.9% Much better than peer group: -22.8%
    FCF yield
    7.1%
    Efficiency ratio
    92.9%
    Net sales per employee
    €1.23M
    Net income per employee
    €68.23K

    Notifications