Tyson Foods, Inc. / Fundamentals

    Income statement

    Net revenue
    €46.35B
    Cost of goods sold
    €43.02B
    Gross profit
    €3.34B
    SG&A expenses
    €1.79B
    R&D expenses
    €0.00
    EBITDA
    €2.23B
    D&A
    €817.57M
    EBIT
    €1.25B
    Interest expenses
    €404.93M
    EBT
    €1.01B
    Tax expenses
    €310.76M
    Net income
    €671.18M

    Cash flow statement

    Net deferred tax
    -€95.88M
    Non-cash items
    -€93.31M
    Changes in working capital
    €255.12M
    Operating cash flow
    €1.92B
    Capex
    €803.87M
    Other investing cash flow
    €281.65M
    Net investing cash flow
    -€375.82M
    Total cash dividends paid
    -€594.98M
    Issuance of common stock
    €0.00
    Debt repayment
    -€1.13B
    Other financing cash flow
    -€669.46M
    Net financing cash flow
    -€2.43B
    Foreign exchange effects
    €17.98M
    Net change in cash
    -€874.93M
    Cash at end of period
    €1.32B
    Free cash flow
    €2.72B

    Balance sheet

    Cash and cash equivalents
    €1.32B
    Cash and short-term investments
    €1.32B
    Total receivables
    €2.10B
    Inventory
    €4.65B
    Other current assets
    €361.27M
    Total current assets
    €8.44B
    Property, plant & equipment
    €7.77B
    Goodwill
    €8.11B
    Intangible assets
    €4.87B
    Long-term investments
    €0.00
    Other non-current assets
    €2.03B
    Total non-current assets
    €22.78B
    Total assets
    €31.22B
    Accounts payable
    €2.03B
    Short-term debt
    €758.50M
    Other current liabilities
    €1.86B
    Total current liabilities
    €4.87B
    Long-term debt
    €7.00B
    Deferred tax liabilities
    €1.90B
    Other non-current liabilities
    €1.64B
    Total non-current liabilities
    €10.54B
    Total liabilities
    €15.41B
    Common stock
    €38.52M
    Retained earnings
    €16.07B
    Other equity
    -€166.94M
    Total equity
    €15.81B
    Total liabilities and shareholders' equity
    €31.22B

    Company information

    Market capitalization
    €16.45B
    Employees
    138K
    Enterprise Value
    €27.41B

    Company ratios

    Gross margin
    7.2% Worse than peer group: 17.3%
    EBITDA margin
    4.8% Worse than peer group: 16.4%
    EBIT margin
    2.7% Even with peer group: 6.1%
    EBT margin
    2.2% Worse than peer group: 9.6%
    Net margin
    1.4% Worse than peer group: 7.2%
    ROE
    4.2% Even with peer group: 8.6%
    ROA
    2.2% Even with peer group: 5.1%
    Asset turnover
    148.5% Much better than peer group: 90.0%
    FCF margin
    2.4% Better than peer group: -5.3%
    FCF yield
    6.8%
    Efficiency ratio
    95.2%
    Net sales per employee
    €335.90K
    Net income per employee
    €4.86K

    Notifications