UAC Global Public Company Limited / Fundamentals

    Income statement

    Net revenue
    €58.02M
    Cost of goods sold
    €48.17M
    Gross profit
    €9.86M
    SG&A expenses
    €11.04M
    R&D expenses
    €0.00
    EBITDA
    €9.13M
    D&A
    €3.18M
    EBIT
    €4.00M
    Interest expenses
    €1.24M
    EBT
    €4.70M
    Tax expenses
    €2.01M
    Net income
    €3.87M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.82M
    Changes in working capital
    €1.75M
    Operating cash flow
    €4.82M
    Capex
    €4.26M
    Other investing cash flow
    €20.31M
    Net investing cash flow
    €16.98M
    Total cash dividends paid
    -€4.40M
    Issuance of common stock
    €0.00
    Debt repayment
    -€11.17M
    Other financing cash flow
    -€3.71M
    Net financing cash flow
    -€19.28M
    Foreign exchange effects
    €171.06K
    Net change in cash
    €2.69M
    Cash at end of period
    €9.82M
    Free cash flow
    €9.08M

    Balance sheet

    Cash and cash equivalents
    €9.82M
    Cash and short-term investments
    €10.26M
    Total receivables
    €9.44M
    Inventory
    €5.89M
    Other current assets
    €854.18K
    Total current assets
    €26.44M
    Property, plant & equipment
    €28.53M
    Goodwill
    €0.00
    Intangible assets
    €7.56M
    Long-term investments
    €6.14M
    Other non-current assets
    €1.71M
    Total non-current assets
    €45.60M
    Total assets
    €72.05M
    Accounts payable
    €3.02M
    Short-term debt
    €4.60M
    Other current liabilities
    €3.08M
    Total current liabilities
    €12.14M
    Long-term debt
    €6.36M
    Deferred tax liabilities
    €708.94K
    Other non-current liabilities
    €8.75M
    Total non-current liabilities
    €15.82M
    Total liabilities
    €27.96M
    Common stock
    €8.80M
    Retained earnings
    €15.04M
    Other equity
    €1.05M
    Total equity
    €44.09M
    Total liabilities and shareholders' equity
    €72.05M

    Company information

    Market capitalization
    €46.79M
    Employees
    0
    Enterprise Value
    €1.83B

    Company ratios

    Gross margin
    17.0% Even with peer group: 19.3%
    EBITDA margin
    15.7% Even with peer group: 14.4%
    EBIT margin
    6.9% Even with peer group: 10.2%
    EBT margin
    8.1% Even with peer group: 11.2%
    Net margin
    6.7% Even with peer group: 9.5%
    ROE
    8.8% Worse than peer group: 17.2%
    ROA
    5.4% Worse than peer group: 12.4%
    Asset turnover
    80.5% Much worse than peer group: 140.4%
    FCF margin
    1.0% Worse than peer group: 6.4%
    FCF yield
    1.2%
    Efficiency ratio
    84.3%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications