UAV Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €23.44K
    Gross profit
    -€23.44K
    SG&A expenses
    €345.22K
    R&D expenses
    €0.00
    EBITDA
    -€608.78K
    D&A
    €23.44K
    EBIT
    -€368.67K
    Interest expenses
    €227.94K
    EBT
    -€860.16K
    Tax expenses
    €0.00
    Net income
    -€860.16K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €320.56K
    Changes in working capital
    €182.70K
    Operating cash flow
    -€358.80K
    Capex
    €0.86
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€1.24K
    Other financing cash flow
    €364.27K
    Net financing cash flow
    €363.03K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€308.88
    Cash at end of period
    €4.56K
    Free cash flow
    -€358.80K

    Balance sheet

    Cash and cash equivalents
    €4.56K
    Cash and short-term investments
    €4.56K
    Total receivables
    €71.87K
    Inventory
    €226.18K
    Other current assets
    €0.00
    Total current assets
    €302.61K
    Property, plant & equipment
    €516.85K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €516.85K
    Total assets
    €819.45K
    Accounts payable
    €0.00
    Short-term debt
    €2.55M
    Other current liabilities
    €1.14M
    Total current liabilities
    €4.46M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €4.46M
    Common stock
    €9.23K
    Retained earnings
    -€9.34M
    Other equity
    €0.00
    Total equity
    -€3.64M
    Total liabilities and shareholders' equity
    €819.45K

    Company information

    Market capitalization
    €355.68
    Employees
    6
    Enterprise Value
    €2.97M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    23.6% Much worse than peer group: 234.4%
    ROA
    -105.0% Much better than peer group: -1,367,897.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -100,877.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€143.36K

    Notifications