Ubis (Asia) Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€23.82M +1.8%	€579.56K -129.8%	2.4% +0.11 pp	€2.14M -39.4%	9.0% -0.061 pp
2023	€23.41M -14.9%	-€1.94M +266.8%	-8.3% -0.064 pp	€3.54M -358.4%	15.1% +0.20 pp
2022	€27.50M -10.0%	-€529.97K -136.8%	-1.9% -0.066 pp	-€1.37M +204.7%	-5.0% -0.035 pp
2021	€30.54M +13.3%	€1.44M -54.4%	4.7% -0.070 pp	-€449.51K -110.4%	-1.5% -0.18 pp
2020	€26.95M +12.3%	€3.16M +12.5%	11.7% +0.00020 pp	€4.33M -9.0%	16.1% -0.038 pp
2019	€24.00M -2.0%	€2.81M -17.1%	11.7% -0.021 pp	€4.76M +26.4%	19.8% +0.045 pp
2018	€24.49M +11.0%	€3.39M -154.5%	13.9% +0.42 pp	€3.77M +42.3%	15.4% +0.034 pp
2017	€22.06M -1.4%	-€6.22M -308.1%	-28.2% -0.42 pp	€2.65M -30.4%	12.0% -0.050 pp
2016	€22.37M +2.6%	€2.99M -21.9%	13.4% -0.042 pp	€3.80M +66.1%	17.0% +0.065 pp
2015	€21.80M -2.5%	€3.82M +76.1%	17.5% +0.078 pp	€2.29M +35.7%	10.5% +0.030 pp
2014	€22.36M +19.3%	€2.17M -5.3%	9.7% -0.025 pp	€1.69M -62.5%	7.5% -0.16 pp
2013	€18.74M -5.1%	€2.29M +16.4%	12.2% +0.023 pp	€4.49M +27.6%	24.0% +0.061 pp
2012	€19.75M +7.1%	€1.97M +13.8%	10.0% +0.0059 pp	€3.52M +185.7%	17.8% +0.11 pp
2011	€18.44M +14.6%	€1.73M -5.5%	9.4% -0.020 pp	€1.23M -15.5%	6.7% -0.024 pp
2010	€16.09M +8.8%	€1.83M -0.7%	11.4% -0.011 pp	€1.46M -52.0%	9.1% -0.11 pp
2009	€14.78M +0.2%	€1.85M +22.4%	12.5% +0.023 pp	€3.04M +130.0%	20.6% +0.12 pp
2008	€14.75M +10.1%	€1.51M -2.1%	10.2% -0.013 pp	€1.32M -17.3%	9.0% -0.030 pp
2007	€13.40M +9.8%	€1.54M +43.9%	11.5% +0.027 pp	€1.60M +94.5%	11.9% +0.052 pp
2006	€12.20M	€1.07M	8.8%	€821.44K	6.7%