UEKI Corporation / Fundamentals

    Income statement

    Net revenue
    €288.56M
    Cost of goods sold
    €252.94M
    Gross profit
    €35.62M
    SG&A expenses
    €19.38M
    R&D expenses
    €0.00
    EBITDA
    €19.20M
    D&A
    €3.84M
    EBIT
    €16.24M
    Interest expenses
    €174.40K
    EBT
    €16.01M
    Tax expenses
    €4.95M
    Net income
    €11.01M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€11.01M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €37.48M
    Cash and short-term investments
    €37.48M
    Total receivables
    €121.97M
    Inventory
    €24.69M
    Other current assets
    €1.97M
    Total current assets
    €186.11M
    Property, plant & equipment
    €81.22M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €14.30M
    Other non-current assets
    €4.28M
    Total non-current assets
    €103.56M
    Total assets
    €289.67M
    Accounts payable
    €40.93M
    Short-term debt
    €10.88M
    Other current liabilities
    €14.67M
    Total current liabilities
    €97.22M
    Long-term debt
    €11.04M
    Deferred tax liabilities
    €3.20M
    Other non-current liabilities
    €12.81M
    Total non-current liabilities
    €27.05M
    Total liabilities
    €124.27M
    Common stock
    €30.25M
    Retained earnings
    €100.58M
    Other equity
    €6.73M
    Total equity
    €165.40M
    Total liabilities and shareholders' equity
    €289.67M

    Company information

    Market capitalization
    €73.95M
    Employees
    1K
    Enterprise Value
    €10.43B

    Company ratios

    Gross margin
    12.3% Even with peer group: 14.3%
    EBITDA margin
    6.7% Even with peer group: 6.1%
    EBIT margin
    5.6% Even with peer group: 5.1%
    EBT margin
    5.5% Even with peer group: 5.0%
    Net margin
    3.8% Even with peer group: 3.3%
    ROE
    6.7% Even with peer group: 6.5%
    ROA
    3.8% Even with peer group: 3.9%
    Asset turnover
    99.6% Worse than peer group: 118.4%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    93.3%
    Net sales per employee
    €284.30K
    Net income per employee
    €10.84K

    Notifications