UNID Company Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€686.45M -1.9%	€47.08M +368.7%	6.9% +0.054 pp	€148.10M -45.4%	21.6% -0.17 pp
2023	€700.08M -19.3%	€10.04M -86.9%	1.4% -0.074 pp	€271.23M -1,097.2%	38.7% +0.42 pp
2022	€867.55M +28.0%	€76.74M -31.9%	8.8% -0.078 pp	-€27.20M -123.6%	-3.1% -0.20 pp
2021	€677.58M +23.2%	€112.73M +137.2%	16.6% +0.080 pp	€115.41M -5.6%	17.0% -0.052 pp
2020	€549.87M +1.7%	€47.52M +13.9%	8.6% +0.0092 pp	€122.32M +66.3%	22.2% +0.086 pp
2019	€540.42M +7.5%	€41.72M +87.1%	7.7% +0.033 pp	€73.53M -7.2%	13.6% -0.021 pp
2018	€502.66M +6.8%	€22.30M -8.8%	4.4% -0.0076 pp	€79.20M +57.1%	15.8% +0.050 pp
2017	€470.78M +2.9%	€24.45M -20.6%	5.2% -0.015 pp	€50.42M -74.8%	10.7% -0.33 pp
2016	€457.50M +4.6%	€30.79M -34.3%	6.7% -0.040 pp	€199.79M +1,324.3%	43.7% +0.40 pp
2015	€437.33M +5.8%	€46.86M +52.3%	10.7% +0.033 pp	€14.03M -75.0%	3.2% -0.10 pp
2014	€413.20M -1.9%	€30.76M +14.4%	7.4% +0.011 pp	€56.15M +33.6%	13.6% +0.036 pp
2013	€421.07M +5.2%	€26.90M +461.2%	6.4% +0.052 pp	€42.02M -58.4%	10.0% -0.15 pp
2012	€400.38M -5.0%	€4.79M -88.5%	1.2% -0.087 pp	€100.91M -3.3%	25.2% +0.0046 pp
2011	€421.59M +16.8%	€41.83M -5.2%	9.9% -0.023 pp	€104.31M +67.1%	24.7% +0.074 pp
2010	€360.92M +6.3%	€44.11M +102.9%	12.2% +0.058 pp	€62.43M -0.4%	17.3% -0.012 pp
2009	€339.51M -7.2%	€21.73M -44.5%	6.4% -0.043 pp	€62.69M +143.4%	18.5% +0.11 pp
2008	€365.91M +90.3%	€39.16M +133.8%	10.7% +0.020 pp	€25.75M +11.5%	7.0% -0.050 pp
2007	€192.29M	€16.75M	8.7%	€23.09M	12.0%