Union Tool Co. / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    (estimated) €266.36M +6.8% €45.34M +9.6% 17.0% +0.0043 pp €37.77M +50.8% 14.2% +0.041 pp
    (estimated) €249.36M +12.5% €41.37M +17.7% 16.6% +0.0073 pp €25.05M +144.3% 10.0% +0.054 pp
    (estimated) €221.59M +19.9% €35.14M +17.4% 15.9% -0.0035 pp €10.25M -84.1% 4.6% -0.30 pp
    €184.79M +28.7% €29.94M +71.7% 16.2% +0.041 pp €64.52M +24.5% 34.9% -0.012 pp
    €143.60M -12.9% €17.44M -38.4% 12.1% -0.050 pp €51.84M -0.9% 36.1% +0.044 pp
    €164.87M +3.3% €28.31M +31.4% 17.2% +0.037 pp €52.30M +9.3% 31.7% +0.018 pp
    €159.67M +23.5% €21.55M +49.8% 13.5% +0.024 pp €47.84M +27.0% 30.0% +0.0083 pp
    €129.31M -0.3% €14.39M +6.5% 11.1% +0.0071 pp €37.68M -13.3% 29.1% -0.044 pp
    €129.66M -6.7% €13.51M -26.2% 10.4% -0.028 pp €43.44M -8.4% 33.5% -0.0065 pp
    €138.93M +5.7% €18.30M +21.6% 13.2% +0.017 pp €47.45M +1.7% 34.2% -0.013 pp
    €131.42M +11.7% €15.05M +24.3% 11.5% +0.012 pp €46.64M -2.8% 35.5% -0.053 pp
    €117.62M -10.5% €12.11M -36.4% 10.3% -0.042 pp €48.01M +3.1% 40.8% +0.054 pp
    €131.39M +12.6% €19.04M +31.8% 14.5% +0.021 pp €46.58M +75.0% 35.4% +0.13 pp
    €116.72M +12.9% €14.45M +40.6% 12.4% +0.024 pp €26.62M -19.2% 22.8% -0.090 pp
    €103.41M +12.6% €10.28M +201.4% 9.9% +0.062 pp €32.93M -7.6% 31.8% -0.069 pp
    €91.86M -8.1% €3.41M -60.9% 3.7% -0.050 pp €35.63M +25.6% 38.8% +0.10 pp
    €99.92M -6.3% €8.72M -21.8% 8.7% -0.017 pp €28.38M -31.1% 28.4% -0.10 pp
    €106.65M +15.1% €11.16M +1,104.5% 10.5% +0.095 pp €41.18M -5.3% 38.6% -0.083 pp
    €92.68M -44.3% €926.65K -96.6% 1.0% -0.16 pp €43.49M -28.0% 46.9% +0.11 pp
    €166.43M -3.3% €27.48M -14.2% 16.5% -0.021 pp €60.36M -11.1% 36.3% -0.032 pp
    €172.02M +5.9% €32.03M +1.2% 18.6% -0.0087 pp €67.92M -2.2% 39.5% -0.033 pp
    €162.40M +18.5% €31.64M +33.7% 19.5% +0.022 pp €69.45M +80.1% 42.8% +0.15 pp
    €137.05M €23.67M 17.3% €38.57M 28.1%

    Notifications