United International Transportation Company / Fundamentals

    Income statement

    Net revenue
    €508.19M
    Cost of goods sold
    €412.57M
    Gross profit
    €95.62M
    SG&A expenses
    €27.05M
    R&D expenses
    €0.00
    EBITDA
    €222.49M
    D&A
    €119.64M
    EBIT
    €12.44M
    Interest expenses
    €23.10M
    EBT
    €79.75M
    Tax expenses
    €2.76M
    Net income
    €78.41M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€76.12M
    Changes in working capital
    -€4.88M
    Operating cash flow
    €19.27M
    Capex
    €9.39M
    Other investing cash flow
    €6.57M
    Net investing cash flow
    -€3.32M
    Total cash dividends paid
    -€8.06M
    Issuance of common stock
    €0.00
    Debt repayment
    €45.97M
    Other financing cash flow
    -€51.43M
    Net financing cash flow
    -€13.52M
    Foreign exchange effects
    €0.00
    Net change in cash
    €1.82M
    Cash at end of period
    €10.58M
    Free cash flow
    €28.67M

    Balance sheet

    Cash and cash equivalents
    €10.58M
    Cash and short-term investments
    €10.58M
    Total receivables
    €157.66M
    Inventory
    €18.17M
    Other current assets
    €210.87K
    Total current assets
    €186.62M
    Property, plant & equipment
    €959.62M
    Goodwill
    €15.75M
    Intangible assets
    €10.10M
    Long-term investments
    €0.00
    Other non-current assets
    €3.44M
    Total non-current assets
    €989.09M
    Total assets
    €1.18B
    Accounts payable
    €62.34M
    Short-term debt
    €174.04M
    Other current liabilities
    €34.92M
    Total current liabilities
    €273.15M
    Long-term debt
    €230.82M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €23.89M
    Total non-current liabilities
    €254.71M
    Total liabilities
    €527.86M
    Common stock
    €179.16M
    Retained earnings
    €281.26M
    Other equity
    €0.00
    Total equity
    €647.86M
    Total liabilities and shareholders' equity
    €1.18B

    Company information

    Market capitalization
    €4.98B
    Employees
    1.1K
    Enterprise Value
    €6.54B

    Company ratios

    Gross margin
    18.8% Worse than peer group: 36.4%
    EBITDA margin
    43.8% Better than peer group: 30.5%
    EBIT margin
    2.4% Much worse than peer group: 24.4%
    EBT margin
    15.7% Worse than peer group: 27.5%
    Net margin
    15.4% Worse than peer group: 26.6%
    ROE
    12.1% Worse than peer group: 25.4%
    ROA
    6.7% Worse than peer group: 13.3%
    Asset turnover
    43.2% Much worse than peer group: 111.4%
    FCF margin
    1.9% Worse than peer group: 10.6%
    FCF yield
    0.2%
    Efficiency ratio
    56.2%
    Net sales per employee
    €483.99K
    Net income per employee
    €74.68K

    Notifications