Universal Autofoundry Limited / Fundamentals

    Income statement

    Net revenue
    €19.06M
    Cost of goods sold
    €11.01M
    Gross profit
    €8.05M
    SG&A expenses
    €1.76M
    R&D expenses
    €0.00
    EBITDA
    €1.52M
    D&A
    €890.82K
    EBIT
    €2.09M
    Interest expenses
    €326.04K
    EBT
    €322.92K
    Tax expenses
    €90.85K
    Net income
    €232.08K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€232.08K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €22.39K
    Cash and short-term investments
    €22.39K
    Total receivables
    €3.98M
    Inventory
    €2.32M
    Other current assets
    €336.88K
    Total current assets
    €6.66M
    Property, plant & equipment
    €6.91M
    Goodwill
    €0.00
    Intangible assets
    €3.95K
    Long-term investments
    €0.00
    Other non-current assets
    €333.22K
    Total non-current assets
    €7.25M
    Total assets
    €13.91M
    Accounts payable
    €1.25M
    Short-term debt
    €3.01M
    Other current liabilities
    €592.80K
    Total current liabilities
    €4.86M
    Long-term debt
    €1.53M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €88.98K
    Total non-current liabilities
    €1.62M
    Total liabilities
    €6.48M
    Common stock
    €1.23M
    Retained earnings
    €0.00
    Other equity
    €6.21M
    Total equity
    €7.43M
    Total liabilities and shareholders' equity
    €13.91M

    Company information

    Market capitalization
    €9.88M
    Employees
    167
    Enterprise Value
    €1.31B

    Company ratios

    Gross margin
    42.2%
    EBITDA margin
    8.0%
    EBIT margin
    11.0%
    EBT margin
    1.7%
    Net margin
    1.2%
    ROE
    3.1%
    ROA
    1.7%
    Asset turnover
    137.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.0%
    Net sales per employee
    €114.16K
    Net income per employee
    €1.39K

    Notifications