Universal Copper Ltd. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €446.57K
    R&D expenses
    €0.00
    EBITDA
    -€518.64K
    D&A
    €111.61K
    EBIT
    -€518.64K
    Interest expenses
    €0.00
    EBT
    -€430.09K
    Tax expenses
    -€65.64
    Net income
    -€430.09K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€100.88K
    Changes in working capital
    -€75.97K
    Operating cash flow
    -€584.04K
    Capex
    €289.63K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€289.63K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €805.76K
    Debt repayment
    €0.00
    Other financing cash flow
    €805.76K
    Net financing cash flow
    €805.76K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€67.90K
    Cash at end of period
    €142.28K
    Free cash flow
    -€294.41K

    Balance sheet

    Cash and cash equivalents
    €142.28K
    Cash and short-term investments
    €142.28K
    Total receivables
    €11.17K
    Inventory
    €0.00
    Other current assets
    €1.21K
    Total current assets
    €154.66K
    Property, plant & equipment
    €3.91M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €3.91M
    Total assets
    €4.06M
    Accounts payable
    €66.51K
    Short-term debt
    €0.00
    Other current liabilities
    €35.44K
    Total current liabilities
    €101.95K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €101.95K
    Common stock
    €11.42M
    Retained earnings
    -€8.93M
    Other equity
    €1.47M
    Total equity
    €3.96M
    Total liabilities and shareholders' equity
    €4.06M

    Company information

    Market capitalization
    €1.77M
    Employees
    0
    Enterprise Value
    €2.67M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -10.9% Much worse than peer group: 18.0%
    ROA
    -10.6% Much better than peer group: -359.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -49.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications