Universal Logistics Holdings, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.43B
    Cost of goods sold
    €1.25B
    Gross profit
    €189.42M
    SG&A expenses
    €62.36M
    R&D expenses
    €0.00
    EBITDA
    €205.80M
    D&A
    €118.72M
    EBIT
    €99.95M
    Interest expenses
    €19.46M
    EBT
    €70.13M
    Tax expenses
    €17.75M
    Net income
    €52.38M

    Cash flow statement

    Net deferred tax
    €7.89M
    Non-cash items
    €2.18M
    Changes in working capital
    -€30.58M
    Operating cash flow
    €150.98M
    Capex
    €208.26M
    Other investing cash flow
    -€1.88M
    Net investing cash flow
    -€384.68M
    Total cash dividends paid
    -€9.49M
    Issuance of common stock
    €0.00
    Debt repayment
    €266.60M
    Other financing cash flow
    -€19.46M
    Net financing cash flow
    €257.02M
    Foreign exchange effects
    -€8.86M
    Net change in cash
    €14.46M
    Cash at end of period
    €20.88M
    Free cash flow
    €359.24M

    Balance sheet

    Cash and cash equivalents
    €20.88M
    Cash and short-term investments
    €29.34M
    Total receivables
    €218.62M
    Inventory
    €0.00
    Other current assets
    €89.56M
    Total current assets
    €337.52M
    Property, plant & equipment
    €699.08M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €601.92M
    Total non-current assets
    €1.30B
    Total assets
    €1.64B
    Accounts payable
    €0.00
    Short-term debt
    €182.06M
    Other current liabilities
    €0.00
    Total current liabilities
    €182.06M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €895.61M
    Total non-current liabilities
    €895.61M
    Total liabilities
    €1.08B
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €560.87M
    Total liabilities and shareholders' equity
    €1.64B

    Company information

    Market capitalization
    €577.92M
    Employees
    11K
    Enterprise Value
    €1.47B

    Company ratios

    Gross margin
    13.2% Much better than peer group: -1,224,916,144,521.9%
    EBITDA margin
    14.4% Much better than peer group: -116,921,237,438,616.5%
    EBIT margin
    7.0% Much better than peer group: -352,675,085,320.7%
    EBT margin
    4.9% Much better than peer group: -384,163,932,220.8%
    Net margin
    3.7% Much better than peer group: -384,163,932,222.8%
    ROE
    9.3% Even with peer group: 8.8%
    ROA
    3.2% Even with peer group: 3.9%
    Asset turnover
    87.4% Much worse than peer group: 167.8%
    FCF margin
    -4.0% Much better than peer group: -2,573,205,591,287,436.0%
    FCF yield
    -9.9%
    Efficiency ratio
    85.6%
    Net sales per employee
    €132.27K
    Net income per employee
    €4.84K

    Notifications