Univest Financial Corporation / Fundamentals

    Income statement

    Net revenue
    €327.09M
    Cost of goods sold
    €135.55M
    Gross profit
    €191.55M
    SG&A expenses
    €83.90M
    R&D expenses
    €0.00
    EBITDA
    €66.75M
    D&A
    €2.85M
    EBIT
    €64.10M
    Interest expenses
    €130.31M
    EBT
    €64.10M
    Tax expenses
    €12.69M
    Net income
    €51.41M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €12.74M
    Changes in working capital
    €1.52M
    Operating cash flow
    €90.78M
    Capex
    €3.90M
    Other investing cash flow
    -€106.42M
    Net investing cash flow
    -€108.60M
    Total cash dividends paid
    -€21.42M
    Issuance of common stock
    €1.94M
    Debt repayment
    -€47.63M
    Other financing cash flow
    €77.15M
    Net financing cash flow
    -€8.39M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€26.21M
    Cash at end of period
    €137.59M
    Free cash flow
    €94.68M

    Balance sheet

    Cash and cash equivalents
    €48.06M
    Cash and short-term investments
    €48.06M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €48.06M
    Property, plant & equipment
    €63.86M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €63.86M
    Total assets
    €6.45B
    Accounts payable
    €0.00
    Short-term debt
    €5.21M
    Other current liabilities
    €0.00
    Total current liabilities
    €5.21M
    Long-term debt
    €179.30M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €4.61B
    Total non-current liabilities
    €4.79B
    Total liabilities
    €4.80B
    Common stock
    €135.38M
    Retained earnings
    €380.17M
    Other equity
    €0.00
    Total equity
    €786.56M
    Total liabilities and shareholders' equity
    €5.57B

    Company information

    Market capitalization
    €754.27M
    Employees
    892
    Enterprise Value
    €1.15B

    Company ratios

    Gross margin
    58.6% Worse than peer group: 72.3%
    EBITDA margin
    20.4% Worse than peer group: 28.3%
    EBIT margin
    19.6% Even with peer group: 24.0%
    EBT margin
    19.6% Even with peer group: 23.3%
    Net margin
    15.7% Even with peer group: 17.2%
    ROE
    6.5% Even with peer group: 9.0%
    ROA
    0.8% Even with peer group: 0.9%
    Asset turnover
    5.1% Even with peer group: 5.7%
    FCF margin
    26.6% Better than peer group: 20.6%
    FCF yield
    11.5%
    Efficiency ratio
    79.6%
    Net sales per employee
    €366.69K
    Net income per employee
    €57.63K

    Notifications