{
"items": [
{
"from": "Interests Income",
"to": "Net revenue",
"flow": 191754746,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Commissions",
"to": "Net revenue",
"flow": 159045052,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Product And Service, Other",
"to": "Net revenue",
"flow": 29430071,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Financing Service",
"to": "Net revenue",
"flow": 11311560,
"colorFrom": "#525f7a",
"colorTo": "#525f7a"
},
{
"from": "Net revenue",
"to": "Cost of goods sold",
"flow": 95608436.7756889,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Net revenue",
"to": "Gross profit",
"flow": 240507477.8950983,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "Gross profit",
"to": "R&D expenses",
"flow": 0,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "SG&A expenses",
"flow": 91597654.73431195,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "Gross profit",
"to": "EBITDA",
"flow": 122441606.14645034,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBITDA",
"to": "D&A",
"flow": 7343389.9905571295,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBITDA",
"to": "EBIT",
"flow": 118858180.10129625,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
},
{
"from": "EBIT",
"to": "Tax expenses",
"flow": 17520577.731994163,
"colorFrom": "#883935",
"colorTo": "#883935"
},
{
"from": "EBIT",
"to": "Net income",
"flow": 52131444.7592068,
"colorFrom": "#1d6a54",
"colorTo": "#1d6a54"
}
],
"priority": [
"Net loss",
"Tax credits",
"Other income",
"Net income",
"EBIT",
"EBITDA",
"Gross profit",
"Net revenue",
"Interests Income",
"Commissions",
"Product And Service, Other",
"Financing Service",
"Cost of goods sold",
"R&D expenses",
"SG&A expenses",
"D&A",
"Tax expenses"
]
}
Product
| Revenue
|
|
Interests Income
|
€191.75M
|
57.1%
|
Commissions
|
€159.05M
|
47.3%
|
Product And Service, Other
|
€29.43M
|
8.8%
|
Financing Service
|
€11.31M
|
3.4%
|