UPL Limited / Fundamentals

    Income statement

    Net revenue
    €4.60B
    Cost of goods sold
    €2.59B
    Gross profit
    €2.01B
    SG&A expenses
    €203.50M
    R&D expenses
    €0.00
    EBITDA
    €713.44M
    D&A
    €271.14M
    EBIT
    €544.55M
    Interest expenses
    €357.41M
    EBT
    €81.74M
    Tax expenses
    €887.36K
    Net income
    €88.44M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€88.44M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €934.49M
    Cash and short-term investments
    €1.05B
    Total receivables
    €1.53B
    Inventory
    €1.02B
    Other current assets
    €316.69M
    Total current assets
    €3.91B
    Property, plant & equipment
    €990.50M
    Goodwill
    €2.04B
    Intangible assets
    €1.08B
    Long-term investments
    €0.00
    Other non-current assets
    €334.14M
    Total non-current assets
    €4.77B
    Total assets
    €8.68B
    Accounts payable
    €1.44B
    Short-term debt
    €576.10M
    Other current liabilities
    €747.16M
    Total current liabilities
    €2.82B
    Long-term debt
    €1.90B
    Deferred tax liabilities
    €196.21M
    Other non-current liabilities
    €35.59M
    Total non-current liabilities
    €2.13B
    Total liabilities
    €4.95B
    Common stock
    €15.68M
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €3.73B
    Total liabilities and shareholders' equity
    €8.68B

    Company information

    Market capitalization
    €5.37B
    Employees
    12K
    Enterprise Value
    €690.23B

    Company ratios

    Gross margin
    43.8% Worse than peer group: 57.7%
    EBITDA margin
    15.5% Worse than peer group: 22.5%
    EBIT margin
    11.8% Much worse than peer group: 33.9%
    EBT margin
    1.8% Worse than peer group: 18.9%
    Net margin
    1.9% Worse than peer group: 13.4%
    ROE
    2.4% Worse than peer group: 13.7%
    ROA
    1.0% Worse than peer group: 7.0%
    Asset turnover
    53.0% Worse than peer group: 61.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    84.5%
    Net sales per employee
    €383.19K
    Net income per employee
    €7.37K

    Notifications