Upsurge Investment & Finance Ltd. / Fundamentals

    Income statement

    Net revenue
    €3.29M
    Cost of goods sold
    €3.20M
    Gross profit
    €92.55K
    SG&A expenses
    €0.00
    R&D expenses
    €0.00
    EBITDA
    €647.81K
    D&A
    €3.62K
    EBIT
    €557.21K
    Interest expenses
    €17.00K
    EBT
    €627.19K
    Tax expenses
    €65.88K
    Net income
    €561.31K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€3.62K
    Changes in working capital
    €0.00
    Operating cash flow
    €561.31K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€886.77K
    Cash at end of period
    €243.78K
    Free cash flow
    €561.31K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €0.00
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €0.00
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €19.96M
    Employees
    8
    Enterprise Value
    €2.27B

    Company ratios

    Gross margin
    2.8%
    EBITDA margin
    19.7%
    EBIT margin
    16.9%
    EBT margin
    19.1%
    Net margin
    17.1%
    ROE
    0.0%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    17.1%
    FCF yield
    2.8%
    Efficiency ratio
    80.3%
    Net sales per employee
    €411.31K
    Net income per employee
    €70.16K

    Notifications