Urbana Corporation / Fundamentals

    Income statement

    Net revenue
    €57.04M
    Cost of goods sold
    €77.20K
    Gross profit
    €56.96M
    SG&A expenses
    €1.54M
    R&D expenses
    €0.00
    EBITDA
    €38.45M
    D&A
    €0.00
    EBIT
    €4.21M
    Interest expenses
    €886.70K
    EBT
    €54.58M
    Tax expenses
    €5.65M
    Net income
    €48.93M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€29.46M
    Changes in working capital
    -€400.86K
    Operating cash flow
    €19.06M
    Capex
    €0.00
    Other investing cash flow
    €6.77M
    Net investing cash flow
    €0.00
    Total cash dividends paid
    -€3.30M
    Issuance of common stock
    €0.00
    Debt repayment
    -€16.46M
    Other financing cash flow
    €0.00
    Net financing cash flow
    -€19.76M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€697.31K
    Cash at end of period
    €252.46K
    Free cash flow
    €19.06M

    Balance sheet

    Cash and cash equivalents
    €252.46K
    Cash and short-term investments
    €252.46K
    Total receivables
    €915.05K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €1.17M
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €329.10M
    Total non-current assets
    €329.10M
    Total assets
    €330.27M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €9.15M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €27.86M
    Total non-current liabilities
    €37.00M
    Total liabilities
    €37.00M
    Common stock
    €60.64M
    Retained earnings
    €191.70M
    Other equity
    €0.00
    Total equity
    €293.27M
    Total liabilities and shareholders' equity
    €330.27M

    Company information

    Market capitalization
    €162.21M
    Employees
    2
    Enterprise Value
    €243.45M

    Company ratios

    Gross margin
    99.9% Better than peer group: 82.0%
    EBITDA margin
    67.4% Much better than peer group: 15.6%
    EBIT margin
    7.4% Even with peer group: 6.5%
    EBT margin
    95.7% Worse than peer group: 102.1%
    Net margin
    85.8% Much worse than peer group: 121.4%
    ROE
    16.7% Better than peer group: 8.8%
    ROA
    14.8% Better than peer group: 6.6%
    Asset turnover
    17.3% Worse than peer group: 34.7%
    FCF margin
    33.4% Much better than peer group: -40.4%
    FCF yield
    11.8%
    Efficiency ratio
    32.6%
    Net sales per employee
    €28.52M
    Net income per employee
    €24.46M

    Notifications