US Copper Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €1.75K
    Gross profit
    -€1.75K
    SG&A expenses
    €297.87K
    R&D expenses
    €0.00
    EBITDA
    -€638.92K
    D&A
    €3.33K
    EBIT
    -€632.74K
    Interest expenses
    €0.00
    EBT
    -€624.47K
    Tax expenses
    €0.00
    Net income
    -€624.47K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€43.50K
    Changes in working capital
    -€39.72K
    Operating cash flow
    -€566.54K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €423.16K
    Debt repayment
    €0.00
    Other financing cash flow
    €120.90K
    Net financing cash flow
    €423.16K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€143.37K
    Cash at end of period
    €134.65K
    Free cash flow
    -€566.54K

    Balance sheet

    Cash and cash equivalents
    €134.65K
    Cash and short-term investments
    €218.84K
    Total receivables
    €6.11K
    Inventory
    €0.00
    Other current assets
    €21.83K
    Total current assets
    €246.78K
    Property, plant & equipment
    €13.32K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €13.32K
    Total assets
    €260.10K
    Accounts payable
    €27.05K
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €27.05K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €27.05K
    Common stock
    €10.91M
    Retained earnings
    -€13.55M
    Other equity
    €0.00
    Total equity
    €233.05K
    Total liabilities and shareholders' equity
    €260.10K

    Company information

    Market capitalization
    €8.22M
    Employees
    4
    Enterprise Value
    €5.92M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -268.0% Much worse than peer group: -40.5%
    ROA
    -240.1% Much better than peer group: -8,557.2%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -6.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€156.12K

    Notifications