US Global Nanospace, Inc. / Fundamentals

    Income statement

    Net revenue
    €249.61K
    Cost of goods sold
    €63.98K
    Gross profit
    €185.63K
    SG&A expenses
    €2.15M
    R&D expenses
    €1.22M
    EBITDA
    -€3.18M
    D&A
    €0.00
    EBIT
    €3.18M
    Interest expenses
    €146.94K
    EBT
    €0.00
    Tax expenses
    €0.00
    Net income
    -€3.33M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.22M
    Changes in working capital
    €1.11M
    Operating cash flow
    €3.20K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €17.09K
    Other financing cash flow
    -€5.15K
    Net financing cash flow
    €11.94K
    Foreign exchange effects
    €0.00
    Net change in cash
    €15.14K
    Cash at end of period
    €15.14K
    Free cash flow
    €3.20K

    Balance sheet

    Cash and cash equivalents
    €15.14K
    Cash and short-term investments
    €15.14K
    Total receivables
    €64.06K
    Inventory
    €0.00
    Other current assets
    €429.00
    Total current assets
    €79.63K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €79.63K
    Accounts payable
    €516.11K
    Short-term debt
    €725.59K
    Other current liabilities
    €2.07M
    Total current liabilities
    €3.31M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €56.60K
    Total non-current liabilities
    €56.60K
    Total liabilities
    €3.37M
    Common stock
    €187.27K
    Retained earnings
    -€22.48M
    Other equity
    -€3.25K
    Total equity
    -€3.29M
    Total liabilities and shareholders' equity
    €79.63K

    Company information

    Market capitalization
    €3.73K
    Employees
    2
    Enterprise Value
    €852.28K

    Company ratios

    Gross margin
    74.4% Much better than peer group: -19.1%
    EBITDA margin
    -1,274.6% Much worse than peer group: -223.8%
    EBIT margin
    1,274.6% Much better than peer group: -264.0%
    EBT margin
    0.0%
    Net margin
    -1,332.6% Much worse than peer group: -207.4%
    ROE
    101.1% Much better than peer group: -146.3%
    ROA
    -4,177.5% Much worse than peer group: -66.2%
    Asset turnover
    313.5% Much better than peer group: 230.9%
    FCF margin
    1.3% Much better than peer group: -334.1%
    FCF yield
    85.7%
    Efficiency ratio
    1,374.6%
    Net sales per employee
    €124.81K
    Net income per employee
    -€1.66M

    Notifications