UV Germi SA / Fundamentals

    Income statement

    Net revenue
    €15.38M
    Cost of goods sold
    €13.11M
    Gross profit
    €2.27M
    SG&A expenses
    €1.49M
    R&D expenses
    €0.00
    EBITDA
    €761.75K
    D&A
    €653.74K
    EBIT
    €300.18K
    Interest expenses
    €90.11K
    EBT
    €20.73K
    Tax expenses
    -€180.45K
    Net income
    €356.08K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€356.08K
    Changes in working capital
    €0.00
    Operating cash flow
    €626.93K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €6.65M
    Cash at end of period
    €4.41M
    Free cash flow
    €626.93K

    Balance sheet

    Cash and cash equivalents
    €3.34M
    Cash and short-term investments
    €3.34M
    Total receivables
    €0.00
    Inventory
    €3.00M
    Other current assets
    €137.37K
    Total current assets
    €8.68M
    Property, plant & equipment
    €552.36K
    Goodwill
    €105.00K
    Intangible assets
    €891.39K
    Long-term investments
    €172.75K
    Other non-current assets
    €172.75K
    Total non-current assets
    €1.72M
    Total assets
    €10.40M
    Accounts payable
    €580.49K
    Short-term debt
    -€111.67K
    Other current liabilities
    €50.90K
    Total current liabilities
    €1.20M
    Long-term debt
    €88.86K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €88.86K
    Total liabilities
    €1.29M
    Common stock
    €484.18K
    Retained earnings
    -€416.63K
    Other equity
    €148.29K
    Total equity
    €9.11M
    Total liabilities and shareholders' equity
    €10.40M

    Company information

    Market capitalization
    €7.85M
    Employees
    44
    Enterprise Value
    €3.75M

    Company ratios

    Gross margin
    14.8% Even with peer group: 18.3%
    EBITDA margin
    5.0% Much better than peer group: -24.6%
    EBIT margin
    2.0% Much better than peer group: -31.3%
    EBT margin
    0.1% Much better than peer group: -39.2%
    Net margin
    2.3% Much better than peer group: -36.7%
    ROE
    3.9% Much better than peer group: -52.5%
    ROA
    3.4% Much better than peer group: -21.7%
    Asset turnover
    147.9% Much better than peer group: 96.4%
    FCF margin
    4.1% Much better than peer group: -27.7%
    FCF yield
    8.0%
    Efficiency ratio
    95.0%
    Net sales per employee
    €349.61K
    Net income per employee
    €8.09K

    Notifications