Uzin Utz AG / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€476.03M -0.7%	€29.44M +30.4%	6.2% +0.015 pp	€67.67M -1.8%	14.2% -0.0016 pp
2023	€479.34M -1.6%	€22.58M -10.8%	4.7% -0.0048 pp	€68.90M +43.3%	14.4% +0.045 pp
2022	€487.13M +10.7%	€25.31M -23.1%	5.2% -0.023 pp	€48.09M -38.2%	9.9% -0.078 pp
2021	€440.13M +14.7%	€32.93M +13.4%	7.5% -0.00091 pp	€77.86M +9.5%	17.7% -0.0085 pp
2020	€383.59M +3.0%	€29.04M +36.4%	7.6% +0.019 pp	€71.11M +16.3%	18.5% +0.021 pp
2019	€372.42M +7.4%	€21.29M +56.9%	5.7% +0.018 pp	€61.17M +95.3%	16.4% +0.074 pp
2018	€346.80M +16.8%	€13.57M -19.4%	3.9% -0.018 pp	€31.31M -15.1%	9.0% -0.034 pp
2017	€296.90M +8.4%	€16.82M +0.7%	5.7% -0.0044 pp	€36.90M +11.8%	12.4% +0.0038 pp
2016	€273.84M +7.7%	€16.71M +21.9%	6.1% +0.0071 pp	€32.99M +0.6%	12.0% -0.0085 pp
2015	€254.24M +10.0%	€13.70M +26.0%	5.4% +0.0068 pp	€32.80M -14.6%	12.9% -0.037 pp
2014	€231.05M +6.7%	€10.88M +8.3%	4.7% +0.00070 pp	€38.41M +11.7%	16.6% +0.0075 pp
2013	€216.59M +4.5%	€10.04M +6.2%	4.6% +0.00074 pp	€34.38M +11.1%	15.9% +0.0095 pp
2012	€207.26M +4.1%	€9.46M +5.3%	4.6% +0.00056 pp	€30.93M +42.4%	14.9% +0.040 pp
2011	€199.17M +6.9%	€8.98M -7.4%	4.5% -0.0070 pp	€21.73M +4.1%	10.9% -0.0030 pp
2010	€186.26M +8.2%	€9.69M +36.9%	5.2% +0.011 pp	€20.88M +4.3%	11.2% -0.0041 pp
2009	€172.21M -2.9%	€7.08M -9.7%	4.1% -0.0031 pp	€20.02M +24.8%	11.6% +0.026 pp
2008	€177.39M +6.8%	€7.84M -8.7%	4.4% -0.0075 pp	€16.04M -3.9%	9.0% -0.010 pp
2007	€166.14M	€8.58M	5.2%	€16.69M	10.0%