VA Tech Wabag Limited / Fundamentals

    Income statement

    Net revenue
    €321.52M
    Cost of goods sold
    €263.42M
    Gross profit
    €58.10M
    SG&A expenses
    €2.50M
    R&D expenses
    €0.00
    EBITDA
    €44.72M
    D&A
    €583.20K
    EBIT
    €38.86M
    Interest expenses
    €5.59M
    EBT
    €37.52M
    Tax expenses
    €8.75M
    Net income
    €28.82M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€28.82M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €92.20M
    Cash and short-term investments
    €92.20M
    Total receivables
    €196.47M
    Inventory
    €3.49M
    Other current assets
    €125.68M
    Total current assets
    €417.85M
    Property, plant & equipment
    €6.21M
    Goodwill
    €0.00
    Intangible assets
    €302.58K
    Long-term investments
    €6.77M
    Other non-current assets
    €83.00M
    Total non-current assets
    €96.28M
    Total assets
    €514.13M
    Accounts payable
    €102.08M
    Short-term debt
    €17.87M
    Other current liabilities
    €126.11M
    Total current liabilities
    €246.06M
    Long-term debt
    €17.43M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €41.27M
    Total non-current liabilities
    €58.70M
    Total liabilities
    €304.76M
    Common stock
    €1.21M
    Retained earnings
    €0.00
    Other equity
    €169.21M
    Total equity
    €209.37M
    Total liabilities and shareholders' equity
    €514.13M

    Company information

    Market capitalization
    €912.71M
    Employees
    1.6K
    Enterprise Value
    €96.13B

    Company ratios

    Gross margin
    18.1% Worse than peer group: 27.3%
    EBITDA margin
    13.9% Even with peer group: 13.1%
    EBIT margin
    12.1% Even with peer group: 8.8%
    EBT margin
    11.7% Better than peer group: 6.2%
    Net margin
    9.0% Even with peer group: 4.6%
    ROE
    13.8% Even with peer group: 11.8%
    ROA
    5.6% Even with peer group: 3.6%
    Asset turnover
    62.5% Much worse than peer group: 87.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    86.1%
    Net sales per employee
    €200.95K
    Net income per employee
    €18.01K

    Notifications