Vail Resorts, Inc. / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    (estimated) €2.83B +5.3% €288.42M +18.5% 10.2% +0.011 pp €519.51M +11.0% 18.4% +0.0095 pp
    (estimated) €2.69B +3.5% €243.35M +14.3% 9.1% +0.0085 pp €467.82M -0.7% 17.4% -0.0073 pp
    (estimated) €2.60B +1.7% €212.92M -11.7% 8.2% -0.012 pp €470.95M -30.8% 18.1% -0.085 pp
    €2.55B +2.7% €241.24M +21.5% 9.4% +0.015 pp €680.68M -1.0% 26.7% -0.010 pp
    €2.49B -0.1% €198.51M -14.1% 8.0% -0.013 pp €687.49M -16.4% 27.7% -0.054 pp
    €2.49B +14.4% €231.02M -22.9% 9.3% -0.045 pp €822.33M +5.7% 33.0% -0.027 pp
    €2.18B +32.3% €299.75M +172.1% 13.8% +0.071 pp €778.25M +41.1% 35.8% +0.022 pp
    €1.65B -2.7% €110.15M +29.4% 6.7% +0.017 pp €551.69M +12.9% 33.5% +0.046 pp
    €1.69B -13.6% €85.15M -67.2% 5.0% -0.082 pp €488.74M -31.3% 28.9% -0.075 pp
    €1.96B +12.9% €259.47M -20.7% 13.3% -0.056 pp €711.87M +19.4% 36.4% +0.020 pp
    €1.73B +5.5% €327.30M +80.4% 18.9% +0.078 pp €596.40M +15.1% 34.4% +0.029 pp
    €1.64B +19.1% €181.40M +40.6% 11.0% +0.017 pp €518.09M +12.2% 31.5% -0.019 pp
    €1.38B +14.4% €129.02M +30.5% 9.4% +0.012 pp €461.79M +25.4% 33.5% +0.029 pp
    €1.21B +11.6% €98.87M +303.0% 8.2% +0.059 pp €368.35M +17.4% 30.5% +0.015 pp
    €1.08B +11.9% €24.54M -24.5% 2.3% -0.011 pp €313.76M +14.8% 29.0% +0.0071 pp
    €965.62M +9.4% €32.52M +129.4% 3.4% +0.018 pp €273.43M -0.2% 28.3% -0.027 pp
    €882.57M -12.2% €14.18M -52.3% 1.6% -0.013 pp €274.01M -12.4% 31.0% -0.00051 pp
    €1.01B +34.4% €29.71M +13.5% 3.0% -0.0054 pp €312.68M +246.0% 31.1% +0.19 pp
    €748.37M -11.1% €26.18M -37.9% 3.5% -0.015 pp €90.38M -56.4% 12.1% -0.13 pp
    €841.72M -15.2% €42.17M -52.4% 5.0% -0.039 pp €207.43M -34.6% 24.6% -0.073 pp
    €992.64M +22.5% €88.68M +67.6% 8.9% +0.024 pp €316.95M +54.8% 31.9% +0.067 pp
    €810.32M +12.1% €52.90M +34.2% 6.5% +0.011 pp €204.77M -15.8% 25.3% -0.084 pp
    €722.71M +3.6% €39.42M +97.8% 5.5% +0.026 pp €243.22M -6.0% 33.7% -0.034 pp
    €697.84M +12.2% €19.93M -488.3% 2.9% +0.037 pp €258.74M +20.9% 37.1% +0.027 pp
    €621.95M +1.6% -€5.13M -30.1% -0.8% +0.0037 pp €213.94M -4.8% 34.4% -0.023 pp
    €612.04M +15.5% -€7.35M -212.7% -1.2% -0.024 pp €224.79M +25.5% 36.7% +0.029 pp
    €530.08M +13.1% €6.52M -44.5% 1.2% -0.013 pp €179.12M +25.6% 33.8% +0.033 pp
    €468.49M -1.7% €11.74M -11.1% 2.5% -0.0027 pp €142.64M -12.5% 30.4% -0.038 pp
    €476.49M +16.3% €13.21M +19.9% 2.8% +0.00084 pp €163.07M +12.8% 34.2% -0.010 pp
    €409.84M +43.9% €11.02M -35.1% 2.7% -0.033 pp €144.55M -20.6% 35.3% -0.29 pp
    €284.74M +75.0% €16.97M +319.1% 6.0% +0.035 pp €182.05M +74.8% 63.9% -0.00069 pp
    €162.75M €4.05M 2.5% €104.16M 64.0%

    Notifications