Valiant Holding AG / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    €600.54M -29.0% €162.93M +4.2% 27.1% +0.087 pp €214.72M -166.0% 35.8% +0.74 pp
    €845.83M +63.2% €156.29M +11.4% 18.5% -0.086 pp -€325.14M -74.2% -38.4% +2.0 pp
    €518.13M +10.4% €140.32M +5.2% 27.1% -0.013 pp -€1.26B -205.5% -243.2% -5.0 pp
    €469.25M +4.3% €133.40M +1.0% 28.4% -0.0093 pp €1.19B -23.2% 254.5% -0.91 pp
    €449.77M +4.4% €132.04M +0.7% 29.4% -0.011 pp €1.55B -22.8% 345.7% -1.2 pp
    €430.81M +2.8% €131.16M +0.6% 30.4% -0.0067 pp €2.01B -436.9% 467.7% +6.1 pp
    €419.05M +3.6% €130.37M +0.9% 31.1% -0.0080 pp -€598.02M -227.9% -142.7% -2.6 pp
    €404.68M +1.8% €129.15M +1.4% 31.9% -0.0011 pp €467.61M -5.9% 115.5% -0.094 pp
    €397.61M -0.6% €127.32M +2.7% 32.0% +0.010 pp €496.80M +117.4% 124.9% +0.68 pp
    €400.08M +5.9% €123.92M +21.0% 31.0% +0.039 pp €228.48M -58.1% 57.1% -0.87 pp
    €377.85M -0.4% €102.39M +3.4% 27.1% +0.0098 pp €544.82M +2,817.4% 144.2% +1.4 pp
    €379.23M -6.2% €99.07M -28.0% 26.1% -0.079 pp €18.67M -122.3% 4.9% +0.26 pp
    €404.31M -11.1% €137.56M -0.5% 34.0% +0.036 pp -€83.84M -115.3% -20.7% -1.4 pp
    €454.93M -3.9% €138.27M -14.1% 30.4% -0.036 pp €548.86M +129.3% 120.6% +0.70 pp
    €473.24M +3.9% €160.93M -0.0% 34.0% -0.013 pp €239.32M +36.1% 50.6% +0.12 pp
    €455.59M €161.00M 35.3% €175.86M 38.6%

    Notifications