Valor Resources Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2023	€128.33K +∞%	-€904.44K -56.0%	-704.8% -7.0 pp	€464.45K -79.7%	361.9% +3.6 pp
2022	€0.00 +NaN%	-€2.06M +51.2%	N/A	€2.29M -2,188.6%	N/A
2021	€0.00 +NaN%	-€1.36M -21.5%	N/A	-€109.81K -109.7%	N/A
2020	€0.00 -100.0%	-€1.73M -23.3%	N/A	€1.13M -1,390.3%	N/A
2019	€3.92 -97.8%	-€2.26M +3.9%	-57,661,471.4% -560K pp	-€87.95K -122.3%	-2,244,500.0% -25K pp
2018	€181.37 -98.6%	-€2.17M +137.5%	-1,198,589.5% -12K pp	€393.65K -144.4%	217,039.8% +2.2K pp
2017	€13.33K -19.9%	-€915.22K +24.4%	-6,868.1% -24 pp	-€886.82K +661.6%	-6,655.0% -60 pp
2016	€16.63K +∞%	-€735.93K -34.6%	-4,426.0% -44 pp	-€116.44K -2.0%	-700.3% -7.0 pp
2015	€0.00 -100.0%	-€1.13M -92.4%	N/A	-€118.86K +165.4%	N/A
2014	€156.74 -99.5%	-€14.88M +1,185.7%	-9,492,191.8% -95K pp	-€44.79K -103.9%	-28,574.3% -320 pp
2013	€33.44K +∞%	-€1.16M -68.1%	-3,460.1% -35 pp	€1.16M -77.0%	3,478.4% +35 pp
2012	€0.00 +NaN%	-€3.62M +233.2%	N/A	€5.06M +109.0%	N/A
2011	€0.00 +NaN%	-€1.09M -119.3%	N/A	€2.42M -1,482.0%	N/A
2010	€0.00 +NaN%	€5.63M -1,045.7%	N/A	-€175.20K -∞%	N/A
2009	€0.00 +NaN%	-€595.50K -101.0%	N/A	€0.00 -100.0%	N/A
2008	€0.00 -100.0%	€58.39M -210.6%	N/A	-€110.88M +224.8%	N/A
2007	€2.02K -99.9%	-€52.80M -15.0%	-2,610,860.4% -26K pp	-€34.14M +216.5%	-1,687,937.6% -17K pp
2006	€2.00M +4,955,552.8%	-€62.16M -9,114.5%	-3,111.9% -17K pp	-€10.79M +351.3%	-540.0% +59K pp
2005	€40.30 -46.3%	€689.50K +2,330.1%	1,710,734.7% +17K pp	-€2.39M +13.2%	-5,929,966.7% -31K pp
2004	€75.01 +∞%	€28.37K -102.2%	37,825.4% +380 pp	-€2.11M +10.8%	-2,814,459.0% -28K pp
2003	€0.00 +NaN%	-€1.30M +49.6%	N/A	-€1.91M +130.8%	N/A
2002	€0.00 +NaN%	-€872.11K -34.6%	N/A	-€825.29K -201.8%	N/A
2001	€0.00 +NaN%	-€1.33M -43.4%	N/A	€810.41K -289.3%	N/A
2000	€0.00 +NaN%	-€2.36M +19.0%	N/A	-€428.00K +78.7%	N/A
1999	€0.00 +NaN%	-€1.98M +482.2%	N/A	-€239.57K -393.2%	N/A
1998	€0.00 +NaN%	-€340.32K +10.4%	N/A	€81.72K +136.7%	N/A
1997	€0.00	-€308.22K	N/A	€34.52K	N/A