Vegano Foods Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €99.24K
    R&D expenses
    €0.00
    EBITDA
    -€456.00K
    D&A
    €100.40K
    EBIT
    -€99.24K
    Interest expenses
    €228.82
    EBT
    -€104.49K
    Tax expenses
    €0.00
    Net income
    -€104.49K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €18.98K
    Changes in working capital
    -€873.57
    Operating cash flow
    -€228.21
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€228.21
    Cash at end of period
    €1.16K
    Free cash flow
    -€228.21

    Balance sheet

    Cash and cash equivalents
    €1.16K
    Cash and short-term investments
    €1.16K
    Total receivables
    €4.99K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €6.15K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €459.47K
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €459.47K
    Total assets
    €465.62K
    Accounts payable
    €265.51K
    Short-term debt
    €3.79K
    Other current liabilities
    €0.00
    Total current liabilities
    €269.30K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €269.30K
    Common stock
    €5.82M
    Retained earnings
    -€6.64M
    Other equity
    €1.02M
    Total equity
    €196.32K
    Total liabilities and shareholders' equity
    €465.62K

    Company information

    Market capitalization
    €272.46K
    Employees
    0
    Enterprise Value
    €420.49K

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -53.2%
    ROA
    -22.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -0.1%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications