Veris Residential, Inc. / Fundamentals

    Income statement

    Net revenue
    €240.19M
    Cost of goods sold
    €78.09M
    Gross profit
    €143.95M
    SG&A expenses
    €33.18M
    R&D expenses
    €0.00
    EBITDA
    €89.03M
    D&A
    €73.84M
    EBIT
    €26.10M
    Interest expenses
    €37.03M
    EBT
    -€23.89M
    Tax expenses
    -€8.58K
    Net income
    -€18.07M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€95.41M
    Changes in working capital
    €8.17M
    Operating cash flow
    -€22.15M
    Capex
    -€4.86M
    Other investing cash flow
    €120.58M
    Net investing cash flow
    €45.01M
    Total cash dividends paid
    -€32.74M
    Issuance of common stock
    -€56.63K
    Debt repayment
    -€17.49M
    Other financing cash flow
    €9.84M
    Net financing cash flow
    -€100.94M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€27.39M
    Cash at end of period
    €25.76M
    Free cash flow
    -€27.01M

    Balance sheet

    Cash and cash equivalents
    €9.81M
    Cash and short-term investments
    €2.58B
    Total receivables
    €2.79M
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €2.58B
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €2.68B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.63B
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    -€804.80K
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €2.68B

    Company information

    Market capitalization
    €1.19B
    Employees
    188
    Enterprise Value
    €3.08B

    Company ratios

    Gross margin
    59.9% Worse than peer group: 74.0%
    EBITDA margin
    37.1% Much worse than peer group: 61.8%
    EBIT margin
    10.9% Worse than peer group: 24.8%
    EBT margin
    -9.9% Much worse than peer group: 15.4%
    Net margin
    -7.5% Much worse than peer group: 19.3%
    ROE
    0.0%
    ROA
    -0.7% Even with peer group: 2.8%
    Asset turnover
    9.0% Even with peer group: 12.8%
    FCF margin
    -7.2% Much better than peer group: -34.0%
    FCF yield
    -1.4%
    Efficiency ratio
    62.9%
    Net sales per employee
    €1.28M
    Net income per employee
    -€96.11K

    Notifications