Vidhi Specialty Food Ingredients Limited / Fundamentals

    Income statement

    Net revenue
    €37.69M
    Cost of goods sold
    €23.43M
    Gross profit
    €14.26M
    SG&A expenses
    €3.00M
    R&D expenses
    €0.00
    EBITDA
    €6.91M
    D&A
    €748.63K
    EBIT
    €6.00M
    Interest expenses
    €244.48K
    EBT
    €5.91M
    Tax expenses
    €1.68M
    Net income
    €4.28M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.28M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.96M
    Cash and short-term investments
    €2.88M
    Total receivables
    €12.80M
    Inventory
    €7.39M
    Other current assets
    €1.81M
    Total current assets
    €24.88M
    Property, plant & equipment
    €12.92M
    Goodwill
    €716.65K
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €539.31K
    Total non-current assets
    €14.17M
    Total assets
    €39.05M
    Accounts payable
    €1.88M
    Short-term debt
    €6.35M
    Other current liabilities
    €253.41K
    Total current liabilities
    €8.53M
    Long-term debt
    €115.02K
    Deferred tax liabilities
    €642.99K
    Other non-current liabilities
    €76.61K
    Total non-current liabilities
    €834.62K
    Total liabilities
    €9.36M
    Common stock
    €493.18K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €29.69M
    Total liabilities and shareholders' equity
    €39.05M

    Company information

    Market capitalization
    €201.68M
    Employees
    96
    Enterprise Value
    €21.47B

    Company ratios

    Gross margin
    37.8% Even with peer group: 33.3%
    EBITDA margin
    18.3% Even with peer group: 14.7%
    EBIT margin
    15.9% Even with peer group: 12.7%
    EBT margin
    15.7% Even with peer group: 11.3%
    Net margin
    11.4% Even with peer group: 7.7%
    ROE
    14.4% Even with peer group: 14.2%
    ROA
    11.0% Even with peer group: 9.0%
    Asset turnover
    96.5% Even with peer group: 100.2%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    81.7%
    Net sales per employee
    €392.64K
    Net income per employee
    €44.57K

    Notifications