Vijay Textiles Limited / Fundamentals

    Income statement

    Net revenue
    €1.04M
    Cost of goods sold
    €1.15M
    Gross profit
    -€115.20K
    SG&A expenses
    €272.01K
    R&D expenses
    €0.00
    EBITDA
    -€382.24K
    D&A
    €416.86K
    EBIT
    -€623.14K
    Interest expenses
    €861.62K
    EBT
    -€1.64M
    Tax expenses
    €1.06M
    Net income
    -€2.71M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.71M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.27M
    Cash and short-term investments
    €1.27M
    Total receivables
    €14.87M
    Inventory
    €9.97M
    Other current assets
    €1.33M
    Total current assets
    €27.45M
    Property, plant & equipment
    €4.43M
    Goodwill
    €0.00
    Intangible assets
    €741.86
    Long-term investments
    €0.00
    Other non-current assets
    €1.66M
    Total non-current assets
    €6.09M
    Total assets
    €33.54M
    Accounts payable
    €2.52M
    Short-term debt
    €6.05M
    Other current liabilities
    €6.12M
    Total current liabilities
    €14.69M
    Long-term debt
    €15.18M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €104.93K
    Total non-current liabilities
    €15.29M
    Total liabilities
    €29.97M
    Common stock
    €1.79M
    Retained earnings
    €0.00
    Other equity
    €1.78M
    Total equity
    €3.57M
    Total liabilities and shareholders' equity
    €33.54M

    Company information

    Market capitalization
    €1.83M
    Employees
    60
    Enterprise Value
    €2.24B

    Company ratios

    Gross margin
    -11.1%
    EBITDA margin
    -36.8%
    EBIT margin
    -60.0%
    EBT margin
    -158.3%
    Net margin
    -260.9%
    ROE
    -75.9%
    ROA
    -8.1%
    Asset turnover
    3.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    136.8%
    Net sales per employee
    €17.30K
    Net income per employee
    -€45.13K

    Notifications