VirTra, Inc. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€22.70M -30.7%	€1.17M -83.8%	5.2% -0.17 pp	€2.67M -60.3%	11.8% -0.088 pp
2023	€32.78M +34.4%	€7.24M +329.6%	22.1% +0.15 pp	€6.73M +1,105.7%	20.5% +0.18 pp
2022	€24.38M +15.8%	€1.69M -23.0%	6.9% -0.035 pp	€558.15K -82.1%	2.3% -0.12 pp
2021	€21.05M +28.0%	€2.19M +71.8%	10.4% +0.027 pp	€3.11M +56.4%	14.8% +0.027 pp
2020	€16.44M +2.0%	€1.27M -2,064.0%	7.7% +0.081 pp	€1.99M -517.4%	12.1% +0.15 pp
2019	€16.12M +3.5%	-€64.85K -109.2%	-0.4% -0.049 pp	-€476.33K -126.1%	-3.0% -0.15 pp
2018	€15.58M +9.4%	€704.83K -74.9%	4.5% -0.15 pp	€1.83M -23.9%	11.7% -0.051 pp
2017	€14.24M +5.6%	€2.81M +59.1%	19.7% +0.066 pp	€2.40M +35.0%	16.9% +0.037 pp
2016	€13.49M +17.3%	€1.77M +33.4%	13.1% +0.016 pp	€1.78M -0.5%	13.2% -0.024 pp
2015	€11.50M +35.3%	€1.32M +21.9%	11.5% -0.013 pp	€1.79M -939.9%	15.6% +0.18 pp
2014	€8.49M +0.4%	€1.09M -20.2%	12.8% -0.033 pp	-€212.93K -110.5%	-2.5% -0.26 pp
2013	€8.46M +11.2%	€1.36M +1,294.0%	16.1% +0.15 pp	€2.02M +2,647.2%	23.9% +0.23 pp
2012	€7.61M +12.3%	€97.70K -116.4%	1.3% +0.10 pp	€73.49K -55.6%	1.0% -0.015 pp
2011	€6.77M +19.2%	-€596.85K -167.9%	-8.8% -0.24 pp	€165.52K -92.4%	2.4% -0.36 pp
2010	€5.68M +43.0%	€878.66K -27.9%	15.5% -0.15 pp	€2.18M +168.4%	38.3% +0.18 pp
2009	€3.97M +58.6%	€1.22M -84.7%	30.7% -2.9 pp	€810.43K +363.2%	20.4% +0.13 pp
2008	€2.50M +29.5%	€7.97M -923.1%	318.2% +3.7 pp	€174.96K -354.5%	7.0% +0.11 pp
2007	€1.93M +18.9%	-€968.42K -23.7%	-50.1% +0.28 pp	-€68.75K -87.7%	-3.6% +0.31 pp
2006	€1.63M +93.2%	-€1.27M -26.1%	-78.1% +1.3 pp	-€559.30K -53.8%	-34.4% +1.1 pp
2005	€842.04K -26.4%	-€1.72M -227.4%	-204.1% -3.2 pp	-€1.21M +76.8%	-143.7% -0.84 pp
2004	€1.14M +34.9%	€1.35M -198.5%	117.9% +2.8 pp	-€684.35K +8.7%	-59.8% +0.14 pp
2003	€848.19K -56.8%	-€1.37M -40.9%	-161.5% -0.43 pp	-€629.46K +277.9%	-74.2% -0.66 pp
2002	€1.96M -7.4%	-€2.32M -8.9%	-118.1% +0.019 pp	-€166.56K -67.8%	-8.5% +0.16 pp
2001	€2.12M +600,647.3%	-€2.55M +1,452.9%	-120.0% +460 pp	-€517.46K +113.5%	-24.4% +690 pp
2000	€353.24 -92.5%	-€163.92K -47.4%	-46,406.3% -400 pp	-€242.37K +119.5%	-68,614.1% -660 pp
1999	€4.68K	-€311.78K	-6,663.2%	-€110.43K	-2,360.1%