Vishal Bearings Limited / Fundamentals

    Income statement

    Net revenue
    €9.18M
    Cost of goods sold
    €7.37M
    Gross profit
    €1.81M
    SG&A expenses
    €1.58M
    R&D expenses
    €0.00
    EBITDA
    €743.50K
    D&A
    €523.64K
    EBIT
    €227.73K
    Interest expenses
    €354.09K
    EBT
    -€113.77K
    Tax expenses
    €22.63K
    Net income
    -€136.43K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €165.89K
    Changes in working capital
    €0.00
    Operating cash flow
    €264.57K
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €264.57K
    Cash at end of period
    €0.00
    Free cash flow
    €264.57K

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €10.16K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€10.16K
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€3.47M
    Total non-current liabilities
    -€3.47M
    Total liabilities
    -€3.47M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €3.47M
    Total equity
    €3.47M
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €9.12M
    Employees
    126
    Enterprise Value
    €1.48B

    Company ratios

    Gross margin
    19.7%
    EBITDA margin
    8.1%
    EBIT margin
    2.5%
    EBT margin
    -1.2%
    Net margin
    -1.5%
    ROE
    -3.9%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    2.9%
    FCF yield
    2.9%
    Efficiency ratio
    91.9%
    Net sales per employee
    €72.85K
    Net income per employee
    -€1.08K

    Notifications