VistaGen Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €557.52K
    Cost of goods sold
    €423.75K
    Gross profit
    €272.72K
    SG&A expenses
    €14.57M
    R&D expenses
    €37.46M
    EBITDA
    -€50.44M
    D&A
    €424.61K
    EBIT
    -€51.48M
    Interest expenses
    €0.00
    EBT
    -€48.13M
    Tax expenses
    €6.04K
    Net income
    -€48.14M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€424.61K
    Changes in working capital
    €1.27M
    Operating cash flow
    -€43.22M
    Capex
    €39.70K
    Other investing cash flow
    -€88.89K
    Net investing cash flow
    -€7.31M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €3.00M
    Debt repayment
    €802.62K
    Other financing cash flow
    €173.47K
    Net financing cash flow
    €3.98M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€46.55M
    Cash at end of period
    €42.28M
    Free cash flow
    -€43.18M

    Balance sheet

    Cash and cash equivalents
    €42.28M
    Cash and short-term investments
    €54.53M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €3.05M
    Total current assets
    €57.58M
    Property, plant & equipment
    €1.50M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €407.35K
    Total non-current assets
    €1.91M
    Total assets
    €59.48M
    Accounts payable
    €419.44K
    Short-term debt
    €1.36M
    Other current liabilities
    €5.68M
    Total current liabilities
    €9.63M
    Long-term debt
    €675.76K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €866.49K
    Total liabilities
    €10.49M
    Common stock
    €25.03K
    Retained earnings
    -€364.83M
    Other equity
    €863.04
    Total equity
    €48.99M
    Total liabilities and shareholders' equity
    €59.48M

    Company information

    Market capitalization
    €48.99M
    Employees
    48
    Enterprise Value
    -€4.89M

    Company ratios

    Gross margin
    48.9% Much better than peer group: -11,636,933,016,064,995.0%
    EBITDA margin
    -9,047.2% Much better than peer group: -13,127,519,757,363,565,000.0%
    EBIT margin
    -9,233.1% Much better than peer group: -13,302,592,807,210,067,000.0%
    EBT margin
    -8,633.6% Much better than peer group: -16,119,049,673,895,640,000.0%
    Net margin
    -8,634.7% Much better than peer group: -12,359,170,992,121,736,000.0%
    ROE
    -98.3% Much worse than peer group: -20.3%
    ROA
    -80.9% Much better than peer group: -106.2%
    Asset turnover
    0.9% Much worse than peer group: 40.6%
    FCF margin
    -7,758.5% Much better than peer group: -2,627,575,238,259,639,600.0%
    FCF yield
    -88.3%
    Efficiency ratio
    9,147.2%
    Net sales per employee
    €11.62K
    Net income per employee
    -€1.00M

    Notifications