Vitesse Agro Limited / Fundamentals

    Income statement

    Net revenue
    €1.72M
    Cost of goods sold
    €1.63M
    Gross profit
    €96.94K
    SG&A expenses
    €24.69
    R&D expenses
    €0.00
    EBITDA
    €22.47K
    D&A
    €17.23K
    EBIT
    €5.24K
    Interest expenses
    €0.00
    EBT
    €5.23K
    Tax expenses
    €4.25K
    Net income
    €979.36

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €4.27
    Changes in working capital
    -€61.14K
    Operating cash flow
    -€38.68K
    Capex
    €13.07K
    Other investing cash flow
    €9.78
    Net investing cash flow
    -€13.06K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    -€51.75K
    Cash at end of period
    €164.52K
    Free cash flow
    -€25.61K

    Balance sheet

    Cash and cash equivalents
    €158.96K
    Cash and short-term investments
    €180.22K
    Total receivables
    €605.49K
    Inventory
    €12.91K
    Other current assets
    €458.81K
    Total current assets
    €1.24M
    Property, plant & equipment
    €269.39K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €85.83K
    Other non-current assets
    €443.44K
    Total non-current assets
    €798.66K
    Total assets
    €2.04M
    Accounts payable
    €383.67K
    Short-term debt
    €618.40K
    Other current liabilities
    -€88.08K
    Total current liabilities
    €1.22M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €34.53K
    Other non-current liabilities
    €35.51K
    Total non-current liabilities
    €35.51K
    Total liabilities
    €1.25M
    Common stock
    €467.99K
    Retained earnings
    €0.00
    Other equity
    €343.39
    Total equity
    €785.93K
    Total liabilities and shareholders' equity
    €2.04M

    Company information

    Market capitalization
    €32.76M
    Employees
    0
    Enterprise Value
    €90.60M

    Company ratios

    Gross margin
    5.6%
    EBITDA margin
    1.3%
    EBIT margin
    0.3%
    EBT margin
    0.3%
    Net margin
    0.1%
    ROE
    0.1%
    ROA
    0.0%
    Asset turnover
    84.5%
    FCF margin
    -3.0%
    FCF yield
    -0.2%
    Efficiency ratio
    98.7%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications